CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

FLEX FOODS LTD.

NSE : NABSE : 523672ISIN CODE : INE954B01018Industry : Consumer FoodHouse : Private
BSE139.15-4.5 (-3.13 %)
PREV CLOSE ( ) 143.65
OPEN PRICE ( ) 144.00
BID PRICE (QTY) 139.15 (5)
OFFER PRICE (QTY) 142.95 (29)
VOLUME 398
TODAY'S LOW / HIGH ( )139.05 144.00
52 WK LOW / HIGH ( ) 81150.8
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
124.50  
124.50  
124.50  
124.50  
124.50  
    Equity - Authorised
150.00  
150.00  
150.00  
150.00  
150.00  
    Equity - Issued
124.50  
124.50  
124.50  
124.50  
124.50  
    Equity Paid Up
124.50  
124.50  
124.50  
124.50  
124.50  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
895.71  
1014.15  
934.82  
822.24  
772.06  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
802.00  
920.42  
841.71  
731.10  
678.21  
    General Reserves
100.78  
100.78  
100.78  
100.78  
100.78  
    Other Reserves
-7.07  
-7.06  
-7.67  
-9.64  
-6.94  
Reserve excluding Revaluation Reserve
895.71  
1014.15  
934.82  
822.24  
772.06  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
1020.21  
1138.65  
1059.32  
946.74  
896.56  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
1397.96  
960.67  
0.00  
11.64  
28.13  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
1545.08  
1035.12  
12.27  
36.39  
61.13  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-147.12  
-74.45  
-12.27  
-24.75  
-33.00  
Unsecured Loans
430.00  
100.00  
0.00  
20.00  
55.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
430.00  
100.00  
0.00  
20.00  
55.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
21.87  
57.21  
59.51  
60.90  
69.28  
    Deferred Tax Assets
98.14  
20.85  
20.10  
20.17  
20.58  
    Deferred Tax Liability
120.01  
78.06  
79.61  
81.07  
89.86  
Other Long Term Liabilities
34.78  
14.76  
16.23  
17.82  
19.46  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
14.35  
13.71  
11.41  
12.63  
11.44  
Total Non-Current Liabilities
1898.96  
1146.35  
87.15  
122.99  
183.31  
Current Liabilities
  
  
  
  
  
Trade Payables
189.80  
105.03  
72.41  
87.30  
63.51  
    Sundry Creditors
189.80  
105.03  
72.41  
87.30  
63.51  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
279.46  
198.28  
54.35  
70.12  
74.11  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.43  
0.06  
0.12  
1.74  
0.61  
    Interest Accrued But Not Due
10.08  
4.63  
0.16  
3.89  
0.58  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
268.96  
193.59  
54.07  
64.50  
72.92  
Short Term Borrowings
354.31  
346.69  
141.57  
118.59  
152.51  
    Secured ST Loans repayable on Demands
354.31  
196.69  
141.57  
104.59  
152.51  
    Working Capital Loans- Sec
354.31  
196.69  
141.57  
104.59  
152.51  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-354.31  
-46.69  
-141.57  
-90.59  
-152.51  
Short Term Provisions
46.54  
66.25  
72.64  
42.95  
37.99  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
20.90  
29.26  
0.00  
0.09  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
46.54  
45.35  
43.38  
42.95  
37.90  
Total Current Liabilities
870.12  
716.24  
340.97  
318.95  
328.13  
Total Liabilities
3789.28  
3001.24  
1487.44  
1388.69  
1408.00  
ASSETS
  
  
  
  
  
Gross Block
3255.46  
1597.22  
1531.27  
1517.46  
1492.75  
Less: Accumulated Depreciation
914.85  
817.90  
767.36  
716.10  
663.82  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2340.60  
779.33  
763.91  
801.36  
828.92  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
485.56  
1236.40  
6.70  
6.35  
7.60  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
22.15  
203.43  
50.25  
45.83  
44.44  
Other Non Current Assets
0.00  
0.05  
0.00  
0.00  
0.00  
Total Non-Current Assets
2850.20  
2219.32  
820.86  
853.54  
880.97  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
362.44  
193.74  
200.39  
239.17  
206.36  
    Raw Materials
14.93  
18.14  
11.97  
5.95  
8.08  
    Work-in Progress
69.70  
79.48  
69.71  
47.19  
57.79  
    Finished Goods
255.18  
76.23  
102.23  
170.57  
126.28  
    Packing Materials
8.42  
6.15  
6.66  
6.75  
6.87  
    Stores  and Spare
11.43  
8.77  
9.07  
7.60  
7.34  
    Other Inventory
2.79  
4.97  
0.74  
1.10  
0.00  
Sundry Debtors
299.25  
272.08  
256.51  
105.61  
167.86  
    Debtors more than Six months
0.84  
0.97  
1.09  
0.00  
0.00  
    Debtors Others
299.25  
271.95  
256.51  
107.36  
168.70  
Cash and Bank
29.83  
156.41  
126.95  
61.34  
46.92  
    Cash in hand
0.50  
1.73  
1.47  
0.78  
0.80  
    Balances at Bank
29.33  
154.68  
125.49  
60.56  
46.12  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
6.51  
7.94  
7.34  
8.17  
6.74  
    Interest accrued on Investments
0.00  
0.00  
1.77  
0.74  
0.70  
    Interest accrued on Debentures
0.47  
1.75  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.69  
0.55  
0.58  
1.27  
0.72  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
0.00  
    Other current_assets
5.36  
5.65  
4.99  
6.16  
5.33  
Short Term Loans and Advances
241.06  
151.75  
75.40  
120.86  
99.15  
    Advances recoverable in cash or in kind
23.56  
48.44  
34.33  
53.24  
54.30  
    Advance income tax and TDS
10.93  
7.76  
7.80  
9.28  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
206.57  
95.56  
33.27  
58.33  
44.85  
Total Current Assets
939.08  
781.92  
666.59  
535.15  
527.03  
Net Current Assets (Including Current Investments)
68.97  
65.69  
325.62  
216.19  
198.90  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
3789.28  
3001.24  
1487.44  
1388.69  
1408.00  
Contingent Liabilities
259.57  
374.08  
66.69  
77.21  
84.56  
Total Debt
2335.43  
1487.01  
153.84  
174.98  
268.64  
Book Value
81.94  
91.46  
85.09  
76.04  
72.01  
Adjusted Book Value
81.94  
91.46  
85.09  
76.04  
72.01  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.