CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BLUE STAR LTD.

NSE : BLUESTARCOBSE : 500067ISIN CODE : INE472A01039Industry : Air ConditionersHouse : Private
BSE1451.105.75 (+0.4 %)
PREV CLOSE ( ) 1445.35
OPEN PRICE ( ) 1447.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15357
TODAY'S LOW / HIGH ( )1418.35 1470.50
52 WK LOW / HIGH ( )692.88 1485.75
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
79770.00
60640.00
42640.00
53600.00
52350.00
     Sales
54030.00
38950.00
27710.00
34110.00
34350.00
     Job Work/ Contract Receipts
18260.00
15390.00
5010.00
13980.00
12800.00
     Processing Charges / Service Income
6690.00
5660.00
9640.00
5320.00
4930.00
     Revenue from property development
     Other Operational Income
790.00
650.00
290.00
200.00
270.00
Less: Excise Duty
Net Sales
79770.00
60640.00
42640.00
53600.00
52350.00
EXPENDITURE :
Increase/Decrease in Stock
-1850.00
-510.00
310.00
-80.00
1700.00
Raw Material Consumed
44180.00
33960.00
22240.00
27460.00
24890.00
     Opening Raw Materials
3910.00
1890.00
1440.00
1370.00
1090.00
     Purchases Raw Materials
31390.00
24940.00
13890.00
18350.00
15580.00
     Closing Raw Materials
4590.00
3910.00
1890.00
1440.00
1370.00
     Other Direct Purchases / Brought in cost
13470.00
11040.00
8800.00
9170.00
9600.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
280.00
180.00
140.00
180.00
170.00
     Electricity & Power
280.00
180.00
140.00
180.00
170.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5910.00
5090.00
3820.00
4850.00
4210.00
     Salaries, Wages & Bonus
5280.00
4610.00
3400.00
4350.00
3760.00
     Contributions to EPF & Pension Funds
180.00
160.00
130.00
150.00
130.00
     Workmen and Staff Welfare Expenses
410.00
280.00
240.00
310.00
290.00
     Other Employees Cost
50.00
40.00
50.00
40.00
30.00
Other Manufacturing Expenses
20130.00
14290.00
10480.00
13180.00
13080.00
     Sub-contracted / Out sourced services
4090.00
3360.00
2870.00
3070.00
2660.00
     Processing Charges
     Repairs and Maintenance
390.00
270.00
200.00
240.00
220.00
     Packing Material Consumed
     Other Mfg Exp
15650.00
10670.00
7400.00
9870.00
10190.00
General and Administration Expenses
2070.00
1440.00
990.00
1690.00
1880.00
     Rent , Rates & Taxes
620.00
500.00
370.00
500.00
770.00
     Insurance
60.00
50.00
50.00
40.00
30.00
     Printing and stationery
50.00
30.00
20.00
40.00
40.00
     Professional and legal fees
760.00
590.00
380.00
600.00
530.00
     Traveling and conveyance
560.00
260.00
160.00
490.00
500.00
     Other Administration
580.00
270.00
180.00
500.00
510.00
Selling and Distribution Expenses
2860.00
2050.00
1680.00
2600.00
2300.00
     Advertisement & Sales Promotion
1180.00
820.00
700.00
1240.00
950.00
     Sales Commissions & Incentives
270.00
180.00
170.00
270.00
250.00
     Freight and Forwarding
1070.00
840.00
680.00
840.00
870.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
340.00
200.00
140.00
260.00
220.00
Miscellaneous Expenses
1590.00
680.00
590.00
900.00
640.00
     Bad debts /advances written off
350.00
0.00
30.00
     Provision for doubtful debts
630.00
260.00
340.00
480.00
180.00
     Losson disposal of fixed assets(net)
70.00
10.00
0.00
20.00
     Losson foreign exchange fluctuations
50.00
50.00
40.00
100.00
40.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
490.00
370.00
200.00
320.00
380.00
Less: Expenses Capitalised
Total Expenditure
75170.00
57180.00
40240.00
50770.00
48880.00
Operating Profit (Excl OI)
4600.00
3460.00
2400.00
2830.00
3470.00
Other Income
630.00
360.00
620.00
450.00
250.00
     Interest Received
60.00
140.00
100.00
80.00
140.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
330.00
     Provision Written Back
0.00
     Foreign Exchange Gains
     Others
580.00
210.00
190.00
370.00
110.00
Operating Profit
5240.00
3820.00
3020.00
3270.00
3710.00
Interest
550.00
460.00
650.00
290.00
480.00
     InterestonDebenture / Bonds
170.00
280.00
     Interest on Term Loan
210.00
50.00
     Intereston Fixed deposits
     Bank Charges etc
80.00
60.00
50.00
60.00
80.00
     Other Interest
90.00
70.00
600.00
240.00
400.00
PBDT
4690.00
3360.00
2370.00
2980.00
3230.00
Depreciation
850.00
860.00
920.00
880.00
750.00
Profit Before Taxation & Exceptional Items
3840.00
2500.00
1450.00
2100.00
2480.00
Exceptional Income / Expenses
1710.00
-40.00
30.00
Profit Before Tax
5550.00
2510.00
1480.00
2060.00
2510.00
Provision for Tax
1550.00
830.00
470.00
650.00
420.00
     Current Income Tax
1350.00
630.00
280.00
370.00
370.00
     Deferred Tax
200.00
200.00
190.00
280.00
50.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4010.00
1680.00
1010.00
1410.00
2090.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Share of Associate
30.00
-190.00
Other Consolidated Items
Consolidated Net Profit
4000.00
1680.00
1000.00
1430.00
1900.00
Adjustments to PAT
Profit Balance B/F
5930.00
4630.00
3630.00
4450.00
3740.00
Appropriations
9930.00
6310.00
4630.00
5880.00
5640.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
200.00
     Other Appropriation
960.00
390.00
1220.00
1190.00
Equity Dividend %
600.00
500.00
200.00
500.00
500.00
Earnings Per Share
42.00
17.00
10.00
15.00
20.00
Adjusted EPS
21.00
9.00
5.00
7.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.