CLOSE X

BHARTIYA INTERNATIONAL LTD.

NSE : BILBSE : 526666ISIN CODE : INE828A01016Industry : LeatherHouse : Private
BSE768.202.2 (+0.29 %)
PREV CLOSE ( ) 766.00
OPEN PRICE ( ) 749.00
BID PRICE (QTY) 769.85 (2)
OFFER PRICE (QTY) 778.65 (3)
VOLUME 36
TODAY'S LOW / HIGH ( )749.00 768.20
52 WK LOW / HIGH ( )455 988.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
10297.20
7781.60
8013.50
6940.50
5483.90
     Sales
9952.60
7561.40
7875.90
6665.40
5248.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
75.00
6.40
160.60
40.80
86.40
     Revenue from property development
     Other Operational Income
269.60
213.80
-23.10
234.30
149.10
Less: Excise Duty
Net Sales
10292.60
7775.20
7986.00
6935.10
5483.90
EXPENDITURE :
Increase/Decrease in Stock
104.50
-284.80
121.70
-175.40
38.00
Raw Material Consumed
5989.10
4515.50
4380.20
4402.60
3276.10
     Opening Raw Materials
3978.20
3653.10
2852.90
2797.70
2826.90
     Purchases Raw Materials
4842.80
4022.20
4144.60
3255.50
2077.00
     Closing Raw Materials
4594.10
3978.20
3653.10
2852.90
2797.70
     Other Direct Purchases / Brought in cost
1762.10
818.50
1035.70
1202.40
1170.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
49.40
48.60
45.00
35.30
28.40
     Electricity & Power
49.40
48.60
45.00
35.30
28.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
689.70
621.50
591.80
516.50
460.70
     Salaries, Wages & Bonus
607.50
540.40
519.20
454.20
403.50
     Contributions to EPF & Pension Funds
41.60
38.80
42.30
31.40
45.60
     Workmen and Staff Welfare Expenses
40.60
42.30
30.30
30.90
11.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1680.00
1429.20
1400.00
1107.30
962.70
     Sub-contracted / Out sourced services
     Processing Charges
1481.50
1278.90
1249.30
974.60
859.70
     Repairs and Maintenance
121.00
99.30
90.40
86.40
64.10
     Packing Material Consumed
     Other Mfg Exp
77.50
51.00
60.40
46.30
38.80
General and Administration Expenses
422.70
370.40
354.20
344.60
199.10
     Rent , Rates & Taxes
33.10
34.90
29.10
30.20
21.00
     Insurance
32.30
33.50
17.90
19.30
13.50
     Printing and stationery
     Professional and legal fees
178.00
131.70
165.00
211.70
110.20
     Traveling and conveyance
129.60
132.00
107.20
64.00
39.10
     Other Administration
179.30
170.30
142.10
83.30
54.30
Selling and Distribution Expenses
230.20
80.50
146.40
134.80
85.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
37.30
5.10
5.80
28.80
25.60
     Freight and Forwarding
192.90
75.40
140.60
106.00
60.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
115.90
99.00
75.80
157.10
67.40
     Bad debts /advances written off
34.80
37.00
0.10
77.70
2.40
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.30
-0.20
-0.20
0.00
0.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
79.80
62.20
76.00
79.40
64.40
Less: Expenses Capitalised
Total Expenditure
9281.40
6879.90
7115.20
6522.80
5118.30
Operating Profit (Excl OI)
1011.20
895.30
870.80
412.30
365.60
Other Income
44.40
69.20
33.60
321.70
49.50
     Interest Received
0.90
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
44.40
69.10
33.60
321.70
48.60
Operating Profit
1055.60
964.50
904.40
734.10
415.20
Interest
560.90
524.40
448.60
290.30
282.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
135.20
128.10
109.80
79.00
76.70
     Other Interest
425.70
396.30
338.80
211.30
205.40
PBDT
494.70
440.00
455.70
443.70
133.20
Depreciation
257.50
255.30
252.30
238.10
103.30
Profit Before Taxation & Exceptional Items
237.20
184.70
203.50
205.70
29.80
Exceptional Income / Expenses
Profit Before Tax
249.50
69.40
685.10
-111.00
-58.90
Provision for Tax
93.20
67.40
59.30
54.60
2.80
     Current Income Tax
94.80
61.40
62.50
36.90
3.40
     Deferred Tax
-1.60
6.00
-3.20
17.70
-0.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.30
2.00
625.80
-165.60
-61.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.40
0.30
0.40
0.30
0.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
156.60
2.20
626.10
-165.30
-61.50
Adjustments to PAT
Profit Balance B/F
1563.90
1561.70
935.60
1100.90
1162.40
Appropriations
1720.60
1563.90
1561.70
935.60
1100.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
12.00
0.00
51.00
-14.00
-5.00
Adjusted EPS
12.00
0.00
51.00
-14.00
-5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.