CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TATA COFFEE LTD. - (AMALGAMATED)

NSE : TATACOFFEEBSE : 532301ISIN CODE : INE493A01027Industry : Tea/CoffeeHouse : Tata
BSE344.800 (0 %)
PREV CLOSE ( ) 344.80
OPEN PRICE ( ) 335.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 344.80 (506)
VOLUME 136909
TODAY'S LOW / HIGH ( )334.05 346.70
52 WK LOW / HIGH ( )212.3 346.7
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
28501.60
23635.00
22549.50
19660.60
18039.80
     Sales
28167.00
23341.70
22283.50
19176.60
17642.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
72.90
94.30
53.60
59.30
57.60
     Revenue from property development
     Other Operational Income
261.60
199.10
212.40
424.70
339.60
Less: Excise Duty
Net Sales
28501.60
23635.00
22549.50
19660.60
18039.80
EXPENDITURE :
Increase/Decrease in Stock
-960.90
-954.70
78.70
-471.30
-176.50
Raw Material Consumed
15042.60
11273.40
10064.60
9160.20
8371.60
     Opening Raw Materials
1109.60
754.00
693.00
661.80
392.20
     Purchases Raw Materials
10652.80
7917.90
6523.50
5973.90
5306.30
     Closing Raw Materials
1062.40
1109.60
754.00
693.00
661.80
     Other Direct Purchases / Brought in cost
4342.60
3711.00
3602.10
3217.60
3334.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
900.00
797.70
626.90
630.00
474.50
     Electricity & Power
900.00
797.70
626.90
630.00
474.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4121.30
3702.60
3522.20
3269.00
3103.00
     Salaries, Wages & Bonus
3585.00
3210.00
3067.50
2832.50
2665.30
     Contributions to EPF & Pension Funds
236.40
282.30
251.90
237.20
223.60
     Workmen and Staff Welfare Expenses
299.80
210.30
202.80
199.20
214.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2436.40
2101.10
1996.10
1832.50
1625.50
     Sub-contracted / Out sourced services
     Processing Charges
270.10
298.80
259.60
268.20
224.00
     Repairs and Maintenance
358.70
285.50
294.60
216.50
170.00
     Packing Material Consumed
1273.20
1105.00
1068.80
937.70
891.30
     Other Mfg Exp
534.40
411.80
373.10
410.10
340.30
General and Administration Expenses
368.10
334.10
299.40
264.70
381.10
     Rent , Rates & Taxes
59.00
33.80
56.80
39.10
155.50
     Insurance
66.20
107.10
83.40
68.50
56.20
     Printing and stationery
     Professional and legal fees
210.00
181.90
149.20
144.20
159.70
     Traveling and conveyance
     Other Administration
32.90
11.40
10.00
12.90
9.60
Selling and Distribution Expenses
2000.70
1829.20
1725.00
1445.20
1661.00
     Advertisement & Sales Promotion
380.50
434.70
490.60
469.10
672.30
     Sales Commissions & Incentives
     Freight and Forwarding
1185.40
982.50
879.20
683.60
701.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
434.90
412.00
355.20
292.50
287.30
Miscellaneous Expenses
620.70
360.50
343.00
340.90
167.80
     Bad debts /advances written off
     Provision for doubtful debts
0.70
0.50
     Losson disposal of fixed assets(net)
4.20
4.80
3.40
2.60
     Losson foreign exchange fluctuations
28.20
58.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
615.70
355.70
314.80
336.90
106.70
Less: Expenses Capitalised
Total Expenditure
24529.00
19443.90
18655.90
16471.20
15608.00
Operating Profit (Excl OI)
3972.50
4191.10
3893.60
3189.40
2431.80
Other Income
294.00
257.30
344.80
223.00
184.30
     Interest Received
93.90
55.20
71.10
57.60
29.20
     Dividend Received
0.00
0.00
0.00
2.00
3.50
     Profit on sale of Fixed Assets
144.10
159.70
212.70
65.80
78.50
     Profits on sale of Investments
     Provision Written Back
18.20
     Foreign Exchange Gains
     Others
56.00
42.40
61.00
79.40
73.20
Operating Profit
4266.60
4448.40
4238.40
3412.40
2616.10
Interest
682.60
464.80
535.80
647.60
458.10
     InterestonDebenture / Bonds
     Interest on Term Loan
217.70
224.20
316.00
351.90
202.70
     Intereston Fixed deposits
     Bank Charges etc
6.70
11.80
10.90
12.10
11.30
     Other Interest
458.20
228.80
208.90
283.60
244.10
PBDT
3584.00
3983.60
3702.70
2764.80
2158.00
Depreciation
858.00
809.50
827.80
806.50
569.90
Profit Before Taxation & Exceptional Items
2726.00
3174.00
2874.90
1958.30
1588.10
Exceptional Income / Expenses
1349.90
-62.60
-31.60
42.40
112.70
Profit Before Tax
4075.90
3111.40
2843.30
2000.70
1700.90
Provision for Tax
864.40
777.40
727.80
590.60
631.90
     Current Income Tax
987.70
762.60
657.90
647.10
576.00
     Deferred Tax
-123.40
14.80
69.90
-56.50
55.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3211.60
2334.00
2115.50
1410.10
1068.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-583.20
-856.70
-779.10
-586.10
-381.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2628.40
1477.30
1336.40
824.00
687.70
Adjustments to PAT
Profit Balance B/F
8847.80
7810.40
6779.20
6454.30
6058.60
Appropriations
11476.20
9287.70
8115.60
7278.30
6746.40
     General Reserves
144.10
159.70
82.70
65.80
-124.20
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
373.50
280.20
222.60
433.20
416.20
Equity Dividend %
300.00
200.00
150.00
150.00
150.00
Earnings Per Share
14.00
8.00
7.00
4.00
4.00
Adjusted EPS
14.00
8.00
7.00
4.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.