CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THE ANDHRA SUGARS LTD.

NSE : ANDHRSUGARBSE : 590062ISIN CODE : INE715B01021Industry : ChemicalsHouse : Private
BSE106.450.49 (+0.46 %)
PREV CLOSE ( ) 105.96
OPEN PRICE ( ) 107.24
BID PRICE (QTY) 106.39 (10)
OFFER PRICE (QTY) 106.54 (115)
VOLUME 13496
TODAY'S LOW / HIGH ( )105.80 107.66
52 WK LOW / HIGH ( )92.1 128.5
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23675.90
19616.50
15091.10
14774.80
13763.80
     Sales
23531.20
19427.80
14996.80
14573.30
13688.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
32.60
24.50
30.20
39.30
27.90
     Revenue from property development
     Other Operational Income
112.10
164.20
64.10
162.20
47.50
Less: Excise Duty
Net Sales
23675.90
19616.50
15091.10
14774.80
13763.80
EXPENDITURE :
Increase/Decrease in Stock
144.50
-16.70
323.40
112.00
-1473.10
Raw Material Consumed
11956.80
9987.70
7126.00
6342.80
7008.00
     Opening Raw Materials
1062.60
637.60
512.40
436.50
542.90
     Purchases Raw Materials
11468.10
10382.90
7251.20
6418.60
6901.70
     Closing Raw Materials
580.90
1062.60
637.60
512.40
436.50
     Other Direct Purchases / Brought in cost
7.00
29.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4236.20
3072.10
2152.40
2150.50
2104.40
     Electricity & Power
4236.20
3072.10
2152.40
2150.50
2104.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1824.60
1706.40
1497.10
1514.70
1422.60
     Salaries, Wages & Bonus
1573.50
1426.50
1277.20
1296.40
1230.10
     Contributions to EPF & Pension Funds
152.60
140.80
129.30
119.00
110.70
     Workmen and Staff Welfare Expenses
64.70
74.60
48.70
54.30
37.90
     Other Employees Cost
33.80
64.40
41.90
45.10
44.00
Other Manufacturing Expenses
1365.70
1167.50
1025.40
1019.60
996.50
     Sub-contracted / Out sourced services
     Processing Charges
12.30
11.00
14.30
15.30
31.30
     Repairs and Maintenance
488.00
483.30
435.80
496.50
491.60
     Packing Material Consumed
     Other Mfg Exp
865.40
673.20
575.20
507.90
473.60
General and Administration Expenses
117.50
99.70
95.80
69.70
59.50
     Rent , Rates & Taxes
36.40
32.50
28.00
32.50
30.50
     Insurance
72.60
61.70
62.90
30.70
22.90
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
8.50
5.50
4.90
6.40
6.10
Selling and Distribution Expenses
763.60
760.70
505.10
570.80
395.90
     Advertisement & Sales Promotion
6.00
28.60
5.40
8.10
7.00
     Sales Commissions & Incentives
58.10
47.40
34.90
32.40
29.00
     Freight and Forwarding
     Handling and Clearing Charges
699.50
654.20
464.80
475.60
329.60
     Other Selling Expenses
0.00
30.50
0.00
54.70
30.30
Miscellaneous Expenses
275.70
223.70
203.70
208.00
217.00
     Bad debts /advances written off
0.20
1.90
13.40
     Provision for doubtful debts
3.40
0.10
0.10
     Losson disposal of fixed assets(net)
1.70
     Losson foreign exchange fluctuations
3.10
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
272.50
216.70
203.70
207.90
203.50
Less: Expenses Capitalised
Total Expenditure
20684.60
17001.00
12929.00
11988.10
10730.90
Operating Profit (Excl OI)
2991.30
2615.50
2162.10
2786.70
3032.90
Other Income
288.90
381.00
259.90
389.60
377.60
     Interest Received
65.50
28.50
72.60
48.40
70.50
     Dividend Received
52.20
90.90
3.10
7.10
3.60
     Profit on sale of Fixed Assets
0.70
4.70
0.40
102.50
10.00
     Profits on sale of Investments
40.30
47.20
77.30
99.40
76.10
     Provision Written Back
9.80
26.60
4.20
8.10
20.30
     Foreign Exchange Gains
9.60
1.20
11.50
30.30
6.90
     Others
110.90
181.80
90.80
93.90
190.30
Operating Profit
3280.20
2996.50
2422.00
3176.40
3410.50
Interest
41.20
134.70
273.70
289.40
311.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.70
10.20
14.70
10.70
12.40
     Other Interest
28.60
124.50
259.00
278.70
299.00
PBDT
3238.90
2861.80
2148.30
2887.00
3099.20
Depreciation
671.00
639.60
612.40
624.10
554.50
Profit Before Taxation & Exceptional Items
2568.00
2222.10
1535.90
2262.90
2544.70
Exceptional Income / Expenses
-110.40
-95.30
Profit Before Tax
2457.60
2222.10
1440.50
2262.90
2544.70
Provision for Tax
621.70
542.80
289.40
204.10
864.30
     Current Income Tax
650.70
591.80
386.90
601.50
841.10
     Deferred Tax
-24.00
-48.60
-80.30
-378.00
36.90
     Other taxes
-4.90
-0.40
-17.10
-19.40
-13.70
Profit After Tax
1835.80
1679.30
1151.10
2058.80
1680.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-46.10
-33.30
-63.20
-74.50
-14.50
Share of Associate
69.90
776.10
261.80
46.50
239.00
Other Consolidated Items
Consolidated Net Profit
1859.60
2422.10
1349.70
2030.90
1904.80
Adjustments to PAT
Profit Balance B/F
4871.60
3807.80
3458.20
3416.60
3338.60
Appropriations
6731.10
6229.90
4807.80
5447.50
5243.40
     General Reserves
1000.00
1000.00
1000.00
1000.00
1500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
585.80
358.40
447.20
326.80
Equity Dividend %
100.00
200.00
100.00
200.00
100.00
Earnings Per Share
14.00
18.00
50.00
75.00
70.00
Adjusted EPS
14.00
18.00
10.00
15.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.