CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NBCC (INDIA) LTD.

NSE : NBCCBSE : 534309ISIN CODE : INE095N01031Industry : Construction - Real EstateHouse : PSU
BSE134.409.7 (+7.78 %)
PREV CLOSE ( ) 124.70
OPEN PRICE ( ) 126.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 133.85 (190)
VOLUME 1399602
TODAY'S LOW / HIGH ( )125.35 136.65
52 WK LOW / HIGH ( )37.51 176.5
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
87544.40
76906.10
69534.10
80870.70
99429.70
     Revenue from property development
86487.10
75748.90
68612.80
80275.00
98063.90
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1057.30
1157.20
921.30
595.70
1365.80
Less: Excise Duty
Operating Income (Net)
87544.40
76906.10
69534.10
80870.70
99429.70
EXPENDITURE :
Increase/Decrease in Stock
1088.80
366.70
368.00
463.60
1637.00
Cost of Construction and Development
1.10
272.80
13.30
82.10
191.30
     Opening Raw Materials
96.20
1.00
1.00
1.40
1.40
     Cost of Land & Construction Materials
-7.90
368.00
13.30
82.10
191.30
     Closing Stock
87.20
96.30
1.00
1.40
1.40
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
28.10
35.30
21.90
31.50
33.60
     Electricity & Power
28.10
35.30
21.90
31.50
33.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3315.40
3077.70
3089.70
3303.00
3362.30
     Salaries, Wages & Bonus
2584.80
2400.90
2468.00
2541.50
2637.30
     Contributions to EPF & Pension Funds
320.70
303.60
300.10
312.00
299.20
     Workmen and Staff Welfare Expenses
82.80
80.60
67.10
119.20
134.40
     Other Employees Cost
327.10
292.50
254.50
330.30
291.30
Operating Expenses
78147.70
70027.80
63384.70
73933.50
88111.20
     Sub-contracted / Out sourced services
     Processing Charges
78060.30
69950.30
63287.60
73835.60
88005.90
     Repairs and Maintenance
57.80
65.70
83.90
68.30
79.60
     Packing Material Consumed
     Other Manufacturing expenses
29.60
11.90
13.30
29.50
25.80
General and Administration Expenses
514.00
456.20
354.30
644.40
765.60
     Rent , Rates & Taxes
38.60
51.60
40.00
81.60
61.80
     Insurance
2.90
2.00
2.70
2.80
6.20
     Printing and stationery
15.30
11.90
11.10
23.50
24.90
     Professional and legal fees
289.20
274.70
218.70
404.10
443.20
     Other Administration
168.00
116.10
81.80
132.40
229.40
Selling and Distribution Expenses
14.90
11.50
11.70
24.00
52.10
     Advertisement & Sales Promotion
14.90
10.80
9.80
24.00
50.80
     Sales Commissions & Incentives
     Freight and Forwarding
0.10
0.80
1.90
1.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
987.80
583.60
961.90
1379.70
1583.80
     Bad debts /advances written off
401.80
152.40
135.50
128.70
     Provision for doubtful debts
174.20
722.00
764.50
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
26.80
29.10
1.60
14.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
559.00
402.10
650.60
643.00
690.60
Less: Expenses Capitalised
Total Expenditure
84097.90
74831.70
68205.40
79861.70
95736.90
Operating Profit (Excl OI)
3446.50
2074.40
1328.70
1009.00
3692.80
Other Income
3924.60
3638.40
3860.60
4506.80
4254.80
     Interest Received
3883.00
3549.00
3773.40
4279.50
4144.10
     Dividend Received
0.20
0.60
2.30
3.60
     Profit on sale of Fixed Assets
0.50
21.40
71.20
1.90
     Profits on sale of Investments
45.60
     Provision Written Back
     Foreign Exchange Gains
1.90
12.40
2.00
2.30
13.70
     Others
39.70
76.30
63.20
105.80
91.50
Operating Profit
7371.10
5712.80
5189.40
5515.80
7947.60
Interest
1913.20
1790.50
2209.00
2488.10
2218.70
     InterestonDebenture / Bonds
     Interest on Term Loan
1643.80
1508.10
     Intereston Fixed deposits
     Bank Charges etc
38.00
25.70
12.60
14.20
17.70
     Other Interest
231.40
256.70
2196.40
2473.90
2201.00
PBDT
5457.90
3922.30
2980.40
3027.70
5728.90
Depreciation
52.20
45.70
55.70
65.00
43.60
Profit Before Taxation & Exceptional Items
5405.80
3876.60
2924.70
2962.70
5685.30
Exceptional Income / Expenses
-1696.60
-729.50
Profit Before Tax
3719.10
3147.40
2922.70
2971.30
5689.00
Provision for Tax
939.00
768.10
521.70
1972.60
1772.60
     Current Income Tax
988.40
401.40
638.30
772.30
2197.10
     Deferred Tax
-24.50
382.60
86.20
1265.50
-356.40
     Other taxes
-24.90
-15.90
-202.80
-65.20
-68.10
Profit After Tax
2780.10
2379.30
2401.00
998.70
3916.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-113.40
-136.10
-144.40
-216.30
-164.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2666.70
2243.20
2256.60
782.30
3751.60
Adjustments to PAT
Profit Balance B/F
11099.20
9702.00
7671.80
8304.50
13730.70
Appropriations
13765.80
11945.20
9928.40
9086.80
17482.30
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13765.80
11945.20
9928.40
9086.80
17482.30
Equity Dividend %
54.00
50.00
47.00
14.00
65.00
Earnings Per Share
1.00
1.00
1.00
0.00
2.00
Adjusted EPS
1.00
1.00
1.00
0.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.