CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SALORA INTERNATIONAL LTD.

NSE : NABSE : 500370ISIN CODE : INE924A01013Industry : Consumer Durables - ElectronicsHouse : Jiwrajka
BSE36.700.9 (+2.51 %)
PREV CLOSE ( ) 35.80
OPEN PRICE ( ) 35.50
BID PRICE (QTY) 34.75 (1)
OFFER PRICE (QTY) 36.00 (178)
VOLUME 23
TODAY'S LOW / HIGH ( )35.50 36.90
52 WK LOW / HIGH ( ) 30.578.9
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
88.15  
88.15  
88.15  
88.15  
88.15  
    Equity - Authorised
200.00  
200.00  
200.00  
200.00  
200.00  
    Equity - Issued
88.20  
88.20  
88.20  
88.20  
88.20  
    Equity Paid Up
88.07  
88.07  
88.07  
88.07  
88.07  
    Equity Shares Forfeited
0.07  
0.07  
0.07  
0.07  
0.07  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
569.65  
621.75  
725.19  
1027.25  
1035.09  
    Securities Premium
324.73  
324.73  
324.73  
324.73  
324.73  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
-154.68  
-103.27  
0.24  
22.07  
26.12  
    General Reserves
400.53  
400.53  
400.53  
680.45  
684.24  
    Other Reserves
-0.93  
-0.24  
-0.31  
0.00  
0.00  
Reserve excluding Revaluation Reserve
569.65  
621.75  
725.19  
1027.25  
1035.09  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
657.79  
709.89  
813.34  
1115.39  
1123.23  
Minority Interest
1.97  
2.67  
3.47  
5.64  
5.42  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.69  
2.36  
5.33  
7.81  
8.39  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.69  
2.36  
5.33  
7.81  
8.39  
Unsecured Loans
164.20  
95.50  
85.50  
72.00  
72.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
130.70  
95.50  
85.50  
72.00  
72.00  
    Other Unsecured Loan
33.50  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-193.92  
-211.37  
-168.80  
-39.71  
-34.60  
    Deferred Tax Assets
238.76  
258.92  
222.37  
96.70  
93.95  
    Deferred Tax Liability
44.84  
47.55  
53.57  
56.99  
59.35  
Other Long Term Liabilities
11.83  
11.82  
11.58  
17.41  
21.59  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
1.81  
1.79  
2.51  
1.70  
1.77  
Total Non-Current Liabilities
-15.39  
-99.90  
-63.88  
59.22  
69.15  
Current Liabilities
  
  
  
  
  
Trade Payables
392.45  
142.31  
242.40  
401.52  
148.40  
    Sundry Creditors
392.45  
142.31  
242.40  
401.52  
148.40  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
28.11  
32.84  
37.61  
40.03  
64.58  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
12.15  
5.66  
4.14  
4.64  
2.12  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
15.95  
27.18  
33.47  
35.39  
62.47  
Short Term Borrowings
514.72  
490.56  
477.74  
323.44  
379.54  
    Secured ST Loans repayable on Demands
514.72  
490.56  
477.74  
323.44  
379.54  
    Working Capital Loans- Sec
514.72  
490.56  
477.74  
323.44  
379.54  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-514.72  
-490.56  
-477.74  
-323.44  
-379.54  
Short Term Provisions
5.24  
4.54  
0.58  
8.90  
8.04  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
0.03  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
8.46  
7.64  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
5.24  
4.54  
0.58  
0.43  
0.37  
Total Current Liabilities
940.52  
670.25  
758.32  
773.88  
600.56  
Total Liabilities
1584.89  
1282.91  
1511.25  
1954.13  
1798.36  
ASSETS
  
  
  
  
  
Gross Block
900.15  
957.38  
956.82  
965.82  
968.36  
Less: Accumulated Depreciation
674.84  
707.56  
686.94  
668.19  
654.25  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
225.31  
249.82  
269.87  
297.64  
314.11  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.00  
0.30  
0.23  
0.00  
0.00  
Non Current Investments
0.43  
0.43  
0.43  
0.46  
0.46  
Long Term Investment
0.43  
0.43  
0.43  
0.46  
0.46  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
3.55  
3.55  
3.58  
3.58  
3.58  
Long Term Loans & Advances
252.90  
210.27  
196.92  
229.98  
90.29  
Other Non Current Assets
4.33  
4.58  
4.83  
25.48  
0.00  
Total Non-Current Assets
482.97  
465.41  
472.29  
553.55  
404.86  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
544.64  
566.17  
502.49  
481.46  
399.26  
    Raw Materials
53.55  
60.38  
61.39  
56.70  
41.13  
    Work-in Progress
5.49  
20.59  
13.36  
9.73  
1.97  
    Finished Goods
137.45  
88.48  
49.84  
49.03  
28.36  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.18  
0.39  
    Other Inventory
348.15  
396.71  
377.90  
365.82  
327.41  
Sundry Debtors
462.13  
160.87  
450.80  
655.55  
726.32  
    Debtors more than Six months
0.00  
0.00  
0.00  
289.43  
445.16  
    Debtors Others
478.87  
182.95  
647.42  
366.12  
281.15  
Cash and Bank
2.25  
3.20  
6.15  
21.82  
21.61  
    Cash in hand
0.38  
0.28  
0.73  
1.51  
0.00  
    Balances at Bank
1.87  
2.91  
5.42  
19.39  
21.14  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.93  
0.46  
Other Current Assets
4.17  
2.14  
0.00  
20.40  
10.93  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.19  
0.39  
0.00  
10.29  
10.43  
    Prepaid Expenses
3.98  
1.75  
0.00  
0.00  
0.00  
    Other current_assets
0.00  
0.00  
0.00  
10.11  
0.50  
Short Term Loans and Advances
88.73  
85.13  
79.51  
221.35  
235.38  
    Advances recoverable in cash or in kind
14.62  
16.54  
22.21  
159.25  
165.45  
    Advance income tax and TDS
11.36  
11.25  
10.84  
0.00  
8.03  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
62.75  
57.35  
46.46  
62.10  
61.90  
Total Current Assets
1101.92  
817.50  
1038.96  
1400.58  
1393.50  
Net Current Assets (Including Current Investments)
161.40  
147.25  
280.64  
626.71  
792.94  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
1584.89  
1282.91  
1511.25  
1954.13  
1798.36  
Contingent Liabilities
649.08  
603.30  
628.19  
649.61  
522.57  
Total Debt
681.06  
591.40  
573.06  
408.15  
462.89  
Book Value
74.68  
80.59  
92.34  
126.64  
127.53  
Adjusted Book Value
74.68  
80.59  
92.34  
126.64  
127.53  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.