CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

BUTTERFLY GANDHIMATHI APPLIANCES LTD.

NSE : BUTTERFLYBSE : 517421ISIN CODE : INE295F01017Industry : Consumer Durables - Domestic AppliancesHouse : V M B Balasubramaniam
BSE691.45-0.95 (-0.14 %)
PREV CLOSE ( ) 692.40
OPEN PRICE ( ) 692.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22
TODAY'S LOW / HIGH ( )691.45 692.40
52 WK LOW / HIGH ( )550.05 950
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
178.80  
178.80  
178.80  
178.80  
178.80  
    Equity - Authorised
400.00  
400.00  
400.00  
400.00  
400.00  
    Equity - Issued
178.80  
178.80  
178.80  
178.80  
178.80  
    Equity Paid Up
178.80  
178.80  
178.80  
178.80  
178.80  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
3074.00  
2743.08  
2677.63  
2171.27  
2061.15  
    Securities Premium
970.15  
970.15  
970.15  
970.15  
970.15  
    Capital Reserves
0.17  
0.17  
0.17  
0.17  
0.17  
    Profit & Loss Account Balance
2038.73  
1713.39  
1639.50  
1122.84  
1015.21  
    General Reserves
53.86  
53.86  
53.86  
53.86  
53.86  
    Other Reserves
11.09  
5.51  
13.96  
24.25  
21.76  
Reserve excluding Revaluation Reserve
3065.99  
2735.07  
2669.63  
2163.26  
2053.14  
Revaluation reserve
8.01  
8.01  
8.01  
8.01  
8.01  
Shareholder's Funds
3252.79  
2921.88  
2856.43  
2350.06  
2239.95  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
45.62  
115.54  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
93.37  
171.81  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
-47.75  
-56.27  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
47.08  
57.64  
113.06  
49.02  
12.57  
    Deferred Tax Assets
77.86  
59.07  
81.97  
134.38  
175.07  
    Deferred Tax Liability
124.94  
116.71  
195.04  
183.40  
187.64  
Other Long Term Liabilities
67.92  
27.07  
37.35  
6.01  
10.55  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
27.27  
26.78  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
142.26  
111.50  
150.41  
100.65  
138.66  
Current Liabilities
  
  
  
  
  
Trade Payables
650.96  
1229.41  
1250.10  
1380.55  
1636.17  
    Sundry Creditors
650.96  
1229.41  
1250.10  
1380.55  
1636.17  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
568.24  
577.68  
669.92  
835.12  
771.14  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
41.24  
53.66  
44.67  
52.37  
40.98  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
4.54  
3.98  
    Other Liabilities
527.01  
524.02  
625.25  
778.21  
726.18  
Short Term Borrowings
0.00  
0.00  
0.00  
429.06  
0.00  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
429.06  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
429.06  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.00  
0.00  
0.00  
-429.06  
0.00  
Short Term Provisions
202.91  
119.25  
319.18  
155.06  
188.74  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
138.81  
53.68  
231.67  
69.41  
102.34  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
64.10  
65.57  
87.51  
85.65  
86.40  
Total Current Liabilities
1422.11  
1926.34  
2239.19  
2799.79  
2596.04  
Total Liabilities
4817.17  
4959.72  
5246.04  
5250.49  
4974.65  
ASSETS
  
  
  
  
  
Gross Block
2522.18  
2524.26  
2434.20  
2367.42  
2216.03  
Less: Accumulated Depreciation
1011.49  
953.54  
805.00  
727.82  
581.83  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
1510.69  
1570.72  
1629.20  
1639.60  
1634.20  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
78.66  
55.25  
29.09  
55.04  
20.62  
Non Current Investments
0.00  
0.00  
3.49  
3.44  
2.84  
Long Term Investment
0.00  
0.00  
3.49  
3.44  
2.84  
    Quoted
0.00  
0.00  
3.49  
3.44  
2.84  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
59.46  
38.61  
49.40  
50.63  
58.59  
Other Non Current Assets
1.17  
1.36  
2.21  
13.19  
46.82  
Total Non-Current Assets
1690.50  
1692.59  
1719.55  
1768.89  
1770.07  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
844.81  
321.70  
0.00  
0.00  
0.00  
    Quoted
844.81  
321.70  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
1101.56  
1327.29  
1250.94  
2096.91  
1778.81  
    Raw Materials
308.71  
343.84  
445.85  
799.95  
648.85  
    Work-in Progress
108.74  
103.66  
114.90  
168.81  
162.71  
    Finished Goods
402.59  
408.40  
347.57  
721.55  
592.37  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
56.10  
49.07  
50.01  
61.64  
1.18  
    Other Inventory
225.43  
422.32  
292.62  
344.97  
373.72  
Sundry Debtors
817.01  
865.81  
1237.08  
927.67  
743.61  
    Debtors more than Six months
236.50  
270.37  
158.87  
215.90  
211.84  
    Debtors Others
648.91  
713.95  
1193.24  
840.23  
593.25  
Cash and Bank
139.91  
451.45  
615.94  
109.70  
373.62  
    Cash in hand
0.00  
0.03  
0.84  
3.96  
4.79  
    Balances at Bank
139.91  
451.43  
615.09  
105.74  
368.84  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
37.00  
37.67  
44.44  
27.25  
25.31  
    Interest accrued on Investments
0.34  
2.42  
8.84  
2.75  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
21.95  
32.12  
32.68  
22.03  
23.13  
    Other current_assets
14.71  
3.13  
2.92  
2.46  
2.18  
Short Term Loans and Advances
186.38  
253.21  
378.10  
320.07  
283.23  
    Advances recoverable in cash or in kind
39.59  
83.93  
92.76  
86.46  
36.51  
    Advance income tax and TDS
118.07  
97.36  
218.98  
87.50  
86.48  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
28.73  
71.91  
66.35  
146.11  
160.24  
Total Current Assets
3126.67  
3257.13  
3526.49  
3481.60  
3204.58  
Net Current Assets (Including Current Investments)
1704.55  
1330.79  
1287.29  
681.82  
608.54  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
4817.17  
4959.72  
5246.04  
5250.49  
4974.65  
Contingent Liabilities
25.37  
38.81  
20.56  
24.47  
365.01  
Total Debt
0.00  
0.00  
0.00  
527.18  
283.31  
Book Value
181.48  
162.97  
159.31  
130.99  
124.83  
Adjusted Book Value
181.48  
162.97  
159.31  
130.99  
124.83  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.