CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

BUTTERFLY GANDHIMATHI APPLIANCES LTD.

NSE : BUTTERFLYBSE : 517421ISIN CODE : INE295F01017Industry : Consumer Durables - Domestic AppliancesHouse : V M B Balasubramaniam
BSE647.251.15 (+0.18 %)
PREV CLOSE ( ) 646.10
OPEN PRICE ( ) 650.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 221
TODAY'S LOW / HIGH ( )645.25 653.60
52 WK LOW / HIGH ( )566.95 844
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
178.80  
178.80  
178.80  
178.80  
178.80  
    Equity - Authorised
400.00  
400.00  
400.00  
400.00  
400.00  
    Equity - Issued
178.80  
178.80  
178.80  
178.80  
178.80  
    Equity Paid Up
178.80  
178.80  
178.80  
178.80  
178.80  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
3543.78  
3074.00  
2743.08  
2677.63  
2171.27  
    Securities Premium
970.15  
970.15  
970.15  
970.15  
970.15  
    Capital Reserves
0.17  
0.17  
0.17  
0.17  
0.17  
    Profit & Loss Account Balance
2495.10  
2038.73  
1713.39  
1639.50  
1122.84  
    General Reserves
53.86  
53.86  
53.86  
53.86  
53.86  
    Other Reserves
24.50  
11.09  
5.51  
13.96  
24.25  
Reserve excluding Revaluation Reserve
3535.77  
3065.99  
2735.07  
2669.63  
2163.26  
Revaluation reserve
8.01  
8.01  
8.01  
8.01  
8.01  
Shareholder's Funds
3722.58  
3252.79  
2921.88  
2856.43  
2350.06  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
0.00  
45.62  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
93.37  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
-47.75  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
34.94  
47.08  
57.64  
113.06  
49.02  
    Deferred Tax Assets
62.55  
77.86  
59.07  
81.97  
134.38  
    Deferred Tax Liability
97.49  
124.94  
116.71  
195.04  
183.40  
Other Long Term Liabilities
6.57  
67.92  
27.07  
37.35  
6.01  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
24.85  
27.27  
26.78  
0.00  
0.00  
Total Non-Current Liabilities
66.36  
142.26  
111.50  
150.41  
100.65  
Current Liabilities
  
  
  
  
  
Trade Payables
1055.45  
660.78  
1229.41  
1250.10  
1380.55  
    Sundry Creditors
1055.45  
660.78  
1229.41  
1250.10  
1380.55  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
647.74  
558.42  
577.68  
669.92  
835.12  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
41.07  
41.24  
53.66  
44.67  
52.37  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
4.54  
    Other Liabilities
606.67  
517.19  
524.02  
625.25  
778.21  
Short Term Borrowings
0.00  
0.00  
0.00  
0.00  
429.06  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
429.06  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
429.06  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.00  
0.00  
0.00  
0.00  
-429.06  
Short Term Provisions
263.66  
202.91  
119.25  
319.18  
155.06  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
176.31  
138.81  
53.68  
231.67  
69.41  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
87.35  
64.10  
65.57  
87.51  
85.65  
Total Current Liabilities
1966.86  
1422.11  
1926.34  
2239.19  
2799.79  
Total Liabilities
5755.79  
4817.17  
4959.72  
5246.04  
5250.49  
ASSETS
  
  
  
  
  
Gross Block
2740.08  
2522.18  
2524.26  
2434.20  
2367.42  
Less: Accumulated Depreciation
1250.34  
1011.49  
953.54  
805.00  
727.82  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
1489.74  
1510.69  
1570.72  
1629.20  
1639.60  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
21.05  
78.66  
55.25  
29.09  
55.04  
Non Current Investments
0.00  
0.00  
0.00  
3.49  
3.44  
Long Term Investment
0.00  
0.00  
0.00  
3.49  
3.44  
    Quoted
0.00  
0.00  
0.00  
3.49  
3.44  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
270.35  
59.46  
38.61  
49.40  
50.63  
Other Non Current Assets
5.09  
1.17  
1.36  
2.21  
13.19  
Total Non-Current Assets
1803.33  
1690.50  
1692.59  
1719.55  
1768.89  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
1271.73  
844.81  
321.70  
0.00  
0.00  
    Quoted
1271.73  
844.81  
321.70  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
1443.22  
1101.56  
1327.29  
1250.94  
2096.91  
    Raw Materials
371.42  
308.71  
343.84  
445.85  
799.95  
    Work-in Progress
99.05  
108.74  
103.66  
114.90  
168.81  
    Finished Goods
543.77  
402.59  
408.40  
347.57  
721.55  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
54.90  
56.10  
49.07  
50.01  
61.64  
    Other Inventory
374.07  
225.43  
422.32  
292.62  
344.97  
Sundry Debtors
605.46  
817.01  
865.81  
1237.08  
927.67  
    Debtors more than Six months
51.06  
236.50  
270.37  
158.87  
215.90  
    Debtors Others
592.99  
648.91  
713.95  
1193.24  
840.23  
Cash and Bank
137.96  
139.91  
451.45  
615.94  
109.70  
    Cash in hand
0.03  
0.00  
0.03  
0.84  
3.96  
    Balances at Bank
137.93  
139.91  
451.43  
615.09  
105.74  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
105.43  
37.00  
37.67  
44.44  
27.25  
    Interest accrued on Investments
2.21  
0.34  
2.42  
8.84  
2.75  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
39.96  
21.95  
32.12  
32.68  
22.03  
    Other current_assets
63.27  
14.71  
3.13  
2.92  
2.46  
Short Term Loans and Advances
388.66  
186.38  
253.21  
378.10  
320.07  
    Advances recoverable in cash or in kind
62.46  
39.59  
83.93  
92.76  
86.46  
    Advance income tax and TDS
163.58  
118.07  
97.36  
218.98  
87.50  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
110.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
52.63  
28.73  
71.91  
66.35  
146.11  
Total Current Assets
3952.46  
3126.67  
3257.13  
3526.49  
3481.60  
Net Current Assets (Including Current Investments)
1985.61  
1704.55  
1330.79  
1287.29  
681.82  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
5755.79  
4817.17  
4959.72  
5246.04  
5250.49  
Contingent Liabilities
100.39  
24.81  
38.81  
20.56  
24.47  
Total Debt
0.00  
0.00  
0.00  
0.00  
527.18  
Book Value
207.75  
181.48  
162.97  
159.31  
130.99  
Adjusted Book Value
207.75  
181.48  
162.97  
159.31  
130.99  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.