CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SICAL LOGISTICS LTD.

NSE : SICALLOGBSE : 520086ISIN CODE : INE075B01020Industry : LogisticsHouse : Chidambaram MA
BSE198.35-4.05 (-2 %)
PREV CLOSE ( ) 202.40
OPEN PRICE ( ) 205.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4629
TODAY'S LOW / HIGH ( )198.00 205.65
52 WK LOW / HIGH ( )99.12 300.6
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
652.50  
585.40  
585.40  
585.40  
585.40  
    Equity - Authorised
700.00  
700.00  
700.00  
700.00  
700.00  
    Equity - Issued
652.50  
585.60  
585.60  
585.60  
585.60  
    Equity Paid Up
652.50  
585.20  
585.20  
585.20  
585.20  
    Equity Shares Forfeited
0.00  
0.20  
0.20  
0.20  
0.20  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
-117.30  
-9894.30  
-7264.20  
4331.60  
5439.40  
    Securities Premium
19045.90  
1840.30  
1840.30  
1840.30  
1840.30  
    Capital Reserves
155.50  
155.50  
155.50  
155.50  
155.50  
    Profit & Loss Account Balance
-19969.40  
-12746.60  
-10066.50  
1579.30  
2737.10  
    General Reserves
329.40  
329.40  
329.40  
329.40  
329.40  
    Other Reserves
321.30  
527.10  
477.10  
427.10  
377.10  
Reserve excluding Revaluation Reserve
-117.30  
-9894.30  
-7264.20  
4331.60  
5439.40  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
535.20  
-9308.90  
-6678.80  
4917.00  
6024.80  
Minority Interest
1088.50  
1647.10  
1698.30  
1762.80  
1926.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
3399.90  
129.90  
519.40  
4513.00  
7918.50  
    Non Convertible Debentures
175.00  
1500.00  
1350.00  
1800.00  
1900.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
3713.00  
6573.00  
6725.50  
7417.80  
8340.50  
    Term Loans - Institutions
237.40  
550.30  
550.30  
645.00  
844.80  
    Other Secured
-725.50  
-8493.40  
-8106.40  
-5349.80  
-3166.80  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
363.30  
-35.30  
-83.80  
-93.20  
196.10  
    Deferred Tax Assets
1396.50  
591.80  
640.70  
645.70  
858.40  
    Deferred Tax Liability
1759.80  
556.50  
556.90  
552.50  
1054.50  
Other Long Term Liabilities
102.80  
1057.60  
1143.20  
1147.80  
163.30  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
9.90  
12.30  
41.00  
50.20  
63.10  
Total Non-Current Liabilities
3875.90  
1164.50  
1619.80  
5617.80  
8341.00  
Current Liabilities
  
  
  
  
  
Trade Payables
662.20  
3821.10  
1687.20  
1942.10  
1214.70  
    Sundry Creditors
662.20  
3821.10  
1687.20  
1942.10  
1214.70  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
976.40  
14201.80  
15485.30  
10399.30  
6918.80  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
61.20  
10.60  
10.20  
    Interest Accrued But Not Due
119.20  
1295.80  
1227.70  
475.40  
13.80  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
175.00  
500.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
682.20  
12406.00  
14196.40  
9913.30  
6894.80  
Short Term Borrowings
618.90  
4085.50  
3410.70  
2929.70  
3051.80  
    Secured ST Loans repayable on Demands
268.80  
3928.80  
3410.70  
2929.70  
3051.80  
    Working Capital Loans- Sec
268.80  
3928.80  
3410.70  
2929.70  
3051.80  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
81.30  
-3772.10  
-3410.70  
-2929.70  
-3051.80  
Short Term Provisions
154.30  
9.40  
4.30  
7.50  
11.90  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.50  
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
153.80  
9.40  
4.30  
7.50  
11.90  
Total Current Liabilities
2411.80  
22117.80  
20587.50  
15278.60  
11197.20  
Total Liabilities
7911.40  
15620.50  
17226.80  
27576.20  
27489.00  
ASSETS
  
  
  
  
  
Gross Block
10980.70  
13374.00  
13476.60  
14039.70  
12888.10  
Less: Accumulated Depreciation
4807.10  
5734.00  
5081.90  
4639.90  
3814.70  
Less: Impairment of Assets
120.00  
0.00  
0.00  
0.00  
0.00  
Net Block
6053.60  
7640.00  
8394.70  
9399.80  
9073.40  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.00  
4083.70  
3944.00  
12844.60  
10278.20  
Non Current Investments
5.60  
5.80  
88.30  
58.60  
182.70  
Long Term Investment
5.60  
5.80  
88.30  
58.60  
182.70  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
5.60  
5.80  
88.30  
58.60  
182.70  
Long Term Loans & Advances
40.30  
79.80  
274.20  
320.60  
536.60  
Other Non Current Assets
49.60  
5.90  
5.90  
0.00  
0.00  
Total Non-Current Assets
6149.10  
11815.20  
12707.10  
22623.60  
20070.90  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
0.00  
93.90  
150.70  
162.70  
145.50  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
2.30  
77.50  
131.20  
162.10  
144.10  
    Other Inventory
-2.30  
16.40  
19.50  
0.60  
1.40  
Sundry Debtors
546.60  
1417.50  
2128.10  
2405.30  
3968.60  
    Debtors more than Six months
1729.30  
2400.80  
2010.60  
0.00  
0.00  
    Debtors Others
943.30  
507.00  
726.50  
2706.50  
4153.80  
Cash and Bank
824.60  
865.20  
646.20  
502.60  
605.60  
    Cash in hand
1.20  
1.40  
1.60  
3.40  
1.40  
    Balances at Bank
823.40  
863.80  
644.60  
499.20  
604.20  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
155.40  
474.50  
355.40  
305.70  
1107.00  
    Interest accrued on Investments
0.00  
0.00  
0.80  
0.80  
20.90  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
155.40  
165.90  
203.10  
122.80  
1030.00  
    Other current_assets
0.00  
308.60  
151.50  
182.10  
56.10  
Short Term Loans and Advances
235.70  
954.20  
1239.30  
1576.30  
1591.40  
    Advances recoverable in cash or in kind
367.00  
138.90  
206.70  
497.60  
631.00  
    Advance income tax and TDS
89.50  
227.60  
501.90  
557.40  
516.80  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
-220.80  
587.70  
530.70  
521.30  
443.60  
Total Current Assets
1762.30  
3805.30  
4519.70  
4952.60  
7418.10  
Net Current Assets (Including Current Investments)
-649.50  
-18312.50  
-16067.80  
-10326.00  
-3779.10  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
7911.40  
15620.50  
17226.80  
27576.20  
27489.00  
Contingent Liabilities
654.50  
5362.40  
5360.20  
3430.30  
3845.60  
Total Debt
4704.30  
12509.40  
12643.00  
12792.50  
14137.10  
Book Value
8.20  
-159.08  
-114.13  
84.02  
102.95  
Adjusted Book Value
8.20  
-159.08  
-114.13  
84.02  
102.95  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.