CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHILPA MEDICARE LTD.

NSE : SHILPAMEDBSE : 530549ISIN CODE : INE790G01031Industry : Pharmaceuticals & DrugsHouse : Private
BSE320.90-4.05 (-1.25 %)
PREV CLOSE ( ) 324.95
OPEN PRICE ( ) 322.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4595
TODAY'S LOW / HIGH ( )318.90 324.35
52 WK LOW / HIGH ( )265.25 501.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
97.79  
86.80  
86.80  
86.80  
81.53  
    Equity - Authorised
110.00  
110.00  
95.00  
95.00  
95.00  
    Equity - Issued
97.79  
86.80  
86.80  
86.80  
81.53  
    Equity Paid Up
97.79  
86.80  
86.80  
86.80  
81.53  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
23624.61  
18000.14  
17745.97  
18135.15  
14705.14  
    Securities Premium
12129.59  
7249.52  
7249.52  
7249.52  
4286.39  
    Capital Reserves
0.88  
0.88  
0.88  
0.88  
0.88  
    Profit & Loss Account Balance
10970.89  
10337.96  
10011.80  
10432.05  
9915.11  
    General Reserves
518.27  
518.27  
518.27  
518.27  
518.27  
    Other Reserves
4.99  
-106.48  
-34.50  
-65.56  
-15.50  
Reserve excluding Revaluation Reserve
23624.61  
18000.14  
17745.97  
18135.15  
14705.14  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
23722.40  
18086.94  
17832.77  
18221.95  
14786.67  
Minority Interest
-85.38  
-87.37  
-89.21  
-110.48  
-111.70  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
2319.57  
5601.60  
2429.19  
3534.89  
4738.73  
    Non Convertible Debentures
750.00  
4500.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
1569.57  
1101.60  
2429.19  
3534.89  
4738.73  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
459.00  
1.14  
3.50  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
1.14  
3.24  
    Other Unsecured Loan
0.00  
0.00  
459.00  
0.00  
0.26  
Deferred Tax Assets / Liabilities
-129.66  
-102.61  
140.51  
547.38  
472.82  
    Deferred Tax Assets
1906.38  
1862.41  
1557.74  
1182.94  
648.07  
    Deferred Tax Liability
1776.72  
1759.80  
1698.25  
1730.32  
1120.89  
Other Long Term Liabilities
152.76  
171.08  
246.05  
253.99  
243.85  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
255.41  
224.29  
176.49  
190.76  
154.76  
Total Non-Current Liabilities
2598.09  
5894.36  
3451.23  
4528.15  
5613.66  
Current Liabilities
  
  
  
  
  
Trade Payables
953.82  
1741.52  
1428.00  
1460.45  
765.38  
    Sundry Creditors
953.82  
1741.52  
1428.00  
1460.45  
765.38  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
2221.33  
1380.45  
2765.55  
2401.26  
2542.12  
    Bank Overdraft / Short term credit
0.00  
0.10  
24.93  
84.90  
0.00  
    Advances received from customers
142.01  
51.50  
109.89  
163.66  
74.82  
    Interest Accrued But Not Due
7.26  
20.55  
27.76  
22.90  
26.37  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
2072.05  
1308.30  
2602.96  
2129.81  
2440.93  
Short Term Borrowings
3068.06  
3607.32  
3441.67  
2029.05  
2434.04  
    Secured ST Loans repayable on Demands
3068.06  
3607.32  
3441.67  
2029.05  
2434.04  
    Working Capital Loans- Sec
3068.06  
3607.32  
3441.67  
2029.05  
2434.04  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-3068.06  
-3607.32  
-3441.67  
-2029.05  
-2434.04  
Short Term Provisions
499.13  
206.60  
209.25  
224.61  
133.09  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
499.13  
206.60  
209.25  
224.61  
133.09  
Total Current Liabilities
6742.32  
6935.89  
7844.47  
6115.36  
5874.62  
Total Liabilities
32977.42  
30829.81  
29039.26  
28754.98  
26323.66  
ASSETS
  
  
  
  
  
Gross Block
20759.93  
19467.49  
18466.80  
17270.88  
14211.04  
Less: Accumulated Depreciation
6581.54  
5618.86  
4783.46  
3852.50  
3105.72  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
14178.39  
13848.62  
13683.35  
13418.38  
11105.33  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
4625.22  
4030.01  
3580.39  
1900.42  
3021.35  
Non Current Investments
345.39  
399.09  
426.58  
342.29  
212.18  
Long Term Investment
345.39  
399.09  
426.58  
342.29  
212.18  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
345.39  
400.09  
427.58  
342.29  
212.18  
Long Term Loans & Advances
365.50  
533.15  
565.31  
938.99  
431.01  
Other Non Current Assets
13.73  
98.72  
115.20  
121.54  
134.55  
Total Non-Current Assets
23120.70  
22067.39  
21343.72  
19883.04  
17295.97  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
133.58  
143.74  
143.74  
143.74  
143.74  
Inventories
3479.28  
3449.28  
3198.21  
3552.38  
3331.86  
    Raw Materials
1586.96  
1313.40  
1444.23  
1526.99  
1362.97  
    Work-in Progress
612.94  
695.45  
520.97  
449.39  
341.27  
    Finished Goods
494.22  
824.55  
652.44  
753.82  
886.02  
    Packing Materials
181.00  
166.82  
157.17  
133.46  
134.51  
    Stores  and Spare
515.64  
397.26  
370.52  
529.15  
376.61  
    Other Inventory
88.52  
51.80  
52.89  
159.56  
230.49  
Sundry Debtors
4408.36  
3920.46  
3243.49  
3863.26  
2335.41  
    Debtors more than Six months
588.68  
441.87  
447.71  
1101.47  
302.89  
    Debtors Others
3845.81  
3493.23  
2800.24  
2803.72  
2037.83  
Cash and Bank
285.24  
317.66  
215.65  
341.12  
1236.01  
    Cash in hand
2.50  
3.26  
3.01  
3.39  
3.45  
    Balances at Bank
282.74  
314.40  
212.63  
337.74  
1232.56  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
175.95  
162.85  
155.30  
93.56  
259.00  
    Interest accrued on Investments
2.54  
3.48  
13.14  
15.76  
15.23  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
8.74  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
155.80  
151.51  
78.35  
64.97  
62.67  
    Other current_assets
17.61  
7.86  
55.08  
12.84  
181.10  
Short Term Loans and Advances
1507.91  
912.18  
882.90  
1021.62  
1462.43  
    Advances recoverable in cash or in kind
549.09  
155.51  
244.05  
279.06  
207.89  
    Advance income tax and TDS
47.33  
47.28  
88.32  
90.44  
86.12  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
911.49  
709.39  
550.53  
652.12  
1168.43  
Total Current Assets
9856.73  
8762.43  
7695.55  
8871.94  
8624.71  
Net Current Assets (Including Current Investments)
3114.40  
1826.54  
-148.92  
2756.58  
2750.09  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
32977.42  
30829.81  
29039.26  
28754.98  
26323.66  
Contingent Liabilities
762.19  
1003.96  
1863.92  
1038.62  
478.45  
Total Debt
5863.63  
9355.87  
7970.35  
6819.12  
8440.90  
Book Value
242.58  
208.37  
205.44  
209.93  
181.37  
Adjusted Book Value
121.29  
104.19  
102.72  
104.96  
90.69  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.