CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

EL FORGE LTD.

NSE : NABSE : 531144ISIN CODE : INE158F01017Industry : ForgingsHouse : Private
BSE19.190.91 (+4.98 %)
PREV CLOSE ( ) 18.28
OPEN PRICE ( ) 19.11
BID PRICE (QTY) 18.51 (10)
OFFER PRICE (QTY) 19.19 (421)
VOLUME 34810
TODAY'S LOW / HIGH ( )17.40 19.19
52 WK LOW / HIGH ( ) 9.0422.71
Select year
(Rs.in Million)
Particulars
Mar 2014
Jun 2013
Jun 2012
Jun 2011
Mar 2010
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
324.36  
324.36  
323.32  
86.30  
86.30  
    Equity - Authorised
260.00  
260.00  
260.00  
100.00  
100.00  
    Equity - Issued
203.24  
203.24  
203.24  
86.30  
86.30  
    Equity Paid Up
203.24  
203.24  
203.24  
86.30  
86.30  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
121.11  
121.11  
120.08  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
1.03  
50.00  
15.00  
Total Reserves
-322.39  
-216.29  
131.02  
91.65  
176.17  
    Securities Premium
226.40  
226.40  
226.40  
234.38  
234.38  
    Capital Reserves
121.90  
121.90  
128.28  
21.59  
21.59  
    Profit & Loss Account Balance
-684.99  
-579.83  
-240.32  
-182.21  
-205.17  
    General Reserves
0.00  
0.00  
0.00  
0.00  
120.30  
    Other Reserves
14.29  
15.23  
16.67  
17.89  
5.08  
Reserve excluding Revaluation Reserve
-336.68  
-231.53  
114.35  
73.76  
171.10  
Revaluation reserve
14.29  
15.23  
16.67  
17.89  
5.08  
Shareholder's Funds
1.97  
108.06  
455.37  
227.95  
277.47  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
615.90  
652.44  
802.44  
1052.89  
1518.81  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
615.90  
652.44  
802.10  
1050.06  
1056.39  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.34  
2.83  
462.42  
Unsecured Loans
7.87  
3.39  
4.97  
6.64  
19.43  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
6.89  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
7.87  
3.39  
4.97  
6.64  
7.50  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
5.04  
Deferred Tax Assets / Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
    Deferred Tax Assets
0.00  
0.00  
0.00  
0.00  
0.00  
    Deferred Tax Liability
0.00  
0.00  
0.00  
0.00  
0.00  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
623.77  
655.83  
807.41  
1059.54  
1538.24  
Current Liabilities
  
  
  
  
  
Trade Payables
310.41  
466.25  
324.74  
306.72  
238.70  
    Sundry Creditors
275.06  
429.68  
232.97  
265.44  
195.14  
    Acceptances
35.35  
36.57  
91.77  
41.28  
43.56  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
436.25  
316.98  
212.22  
104.30  
1.47  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
102.83  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
436.25  
316.98  
212.22  
1.47  
1.47  
Short Term Borrowings
555.83  
481.10  
422.05  
347.07  
0.00  
    Secured ST Loans repayable on Demands
501.86  
413.47  
379.70  
326.29  
0.00  
    Working Capital Loans- Sec
501.86  
413.47  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-447.88  
-345.84  
42.34  
20.78  
0.00  
Short Term Provisions
2.26  
2.26  
2.26  
0.77  
2.47  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
2.26  
2.26  
2.26  
0.77  
2.47  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Current Liabilities
1304.75  
1266.59  
961.26  
758.86  
242.64  
Total Liabilities
1930.48  
2030.48  
2224.05  
2046.34  
2058.34  
ASSETS
  
  
  
  
  
Gross Block
1765.84  
1722.81  
1724.38  
1692.13  
1608.51  
Less: Accumulated Depreciation
652.18  
574.43  
499.47  
412.47  
315.05  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
1113.66  
1148.39  
1224.91  
1279.67  
1293.45  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
30.41  
30.41  
35.59  
30.41  
0.00  
Non Current Investments
1.89  
9.72  
9.72  
9.72  
9.72  
Long Term Investment
1.89  
9.72  
9.72  
9.72  
9.72  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
1.89  
9.72  
9.72  
9.72  
9.72  
Long Term Loans & Advances
9.16  
9.77  
12.53  
11.51  
0.00  
Other Non Current Assets
120.28  
120.28  
120.28  
119.25  
0.00  
Total Non-Current Assets
1275.41  
1318.57  
1403.03  
1450.56  
1303.18  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
290.10  
304.48  
347.67  
198.96  
261.71  
    Raw Materials
72.63  
78.49  
87.53  
31.78  
26.96  
    Work-in Progress
33.21  
25.90  
36.98  
23.70  
14.05  
    Finished Goods
42.85  
57.83  
74.05  
125.83  
201.13  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
24.30  
23.73  
21.22  
15.30  
18.38  
    Other Inventory
117.11  
118.53  
127.90  
2.34  
1.19  
Sundry Debtors
240.90  
284.40  
315.95  
242.03  
267.65  
    Debtors more than Six months
11.97  
26.09  
45.20  
56.27  
37.06  
    Debtors Others
228.92  
258.31  
270.76  
185.77  
230.59  
Cash and Bank
5.33  
13.84  
19.53  
18.63  
19.79  
    Cash in hand
0.63  
4.31  
1.52  
0.21  
0.22  
    Balances at Bank
4.70  
9.53  
18.01  
18.42  
11.37  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
8.20  
Other Current Assets
15.86  
13.65  
30.97  
36.74  
91.55  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
55.01  
    Prepaid Expenses
1.77  
1.88  
3.55  
3.01  
4.38  
    Other current_assets
14.09  
11.77  
27.42  
33.74  
32.16  
Short Term Loans and Advances
45.67  
33.50  
36.59  
26.07  
45.17  
    Advances recoverable in cash or in kind
17.21  
13.63  
13.35  
6.54  
10.96  
    Advance income tax and TDS
1.80  
1.43  
0.52  
0.58  
1.33  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
26.66  
18.45  
22.72  
18.95  
32.87  
Total Current Assets
597.85  
649.87  
750.72  
522.43  
685.88  
Net Current Assets (Including Current Investments)
-706.89  
-616.72  
-210.55  
-236.43  
443.24  
Miscellaneous Expenses not written off
57.22  
62.04  
70.30  
73.34  
69.29  
Total Assets
1930.48  
2030.48  
2224.05  
2046.34  
2058.34  
Contingent Liabilities
118.29  
140.89  
105.53  
103.75  
116.09  
Total Debt
1464.13  
1336.73  
1380.77  
1509.43  
1538.24  
Book Value
-9.38  
-4.44  
12.17  
10.05  
21.80  
Adjusted Book Value
-9.38  
-4.44  
12.17  
10.05  
17.76  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.