CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

BF UTILITIES LTD.

NSE : BFUTILITIEBSE : 532430ISIN CODE : INE243D01012Industry : Power Generation/DistributionHouse : Kalyani
BSE602.50-9.35 (-1.53 %)
PREV CLOSE ( ) 611.85
OPEN PRICE ( ) 602.50
BID PRICE (QTY) 602.50 (3)
OFFER PRICE (QTY) 624.00 (10)
VOLUME 7
TODAY'S LOW / HIGH ( )602.50 602.50
52 WK LOW / HIGH ( )571.85 1070
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
188.34  
188.34  
188.34  
188.34  
188.34  
    Equity - Authorised
300.00  
300.00  
300.00  
300.00  
300.00  
    Equity - Issued
188.34  
188.34  
188.34  
188.34  
188.34  
    Equity Paid Up
188.34  
188.34  
188.34  
188.34  
188.34  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
1827.19  
365.27  
-1105.41  
-1899.87  
-2420.99  
    Securities Premium
1864.84  
1864.84  
1864.84  
1864.84  
1864.84  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
-1977.12  
-3442.10  
-4911.95  
-5348.22  
-5864.23  
    General Reserves
0.07  
0.07  
0.07  
0.07  
0.07  
    Other Reserves
1939.40  
1942.46  
1941.63  
1583.44  
1578.33  
Reserve excluding Revaluation Reserve
1827.19  
365.27  
-1105.41  
-1899.87  
-2420.99  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
2015.53  
553.61  
-917.07  
-1711.53  
-2232.65  
Minority Interest
7542.25  
5715.48  
4217.64  
2430.68  
1998.56  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
7818.61  
11612.79  
12688.37  
13597.57  
15196.87  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
7818.61  
11612.79  
9315.83  
9990.04  
10490.54  
    Term Loans - Institutions
0.00  
0.00  
4231.79  
4162.78  
4706.33  
    Other Secured
0.00  
0.00  
-859.25  
-555.25  
0.00  
Unsecured Loans
129.80  
314.39  
750.39  
1569.38  
827.13  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
129.80  
314.39  
750.39  
1569.38  
827.13  
Deferred Tax Assets / Liabilities
1634.13  
968.15  
290.35  
-23.56  
-16.96  
    Deferred Tax Assets
91.51  
776.06  
1462.58  
60.25  
65.91  
    Deferred Tax Liability
1725.64  
1744.21  
1752.93  
36.69  
48.95  
Other Long Term Liabilities
1169.91  
1187.99  
1295.44  
2193.79  
2361.80  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
132.87  
146.46  
139.05  
136.90  
68.73  
Total Non-Current Liabilities
10885.32  
14229.78  
15163.60  
17474.08  
18437.57  
Current Liabilities
  
  
  
  
  
Trade Payables
352.64  
375.98  
355.92  
465.70  
464.80  
    Sundry Creditors
352.64  
375.98  
355.92  
465.70  
464.80  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
3231.15  
3082.73  
3175.05  
2485.30  
2437.64  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
0.00  
0.00  
53.45  
300.86  
296.95  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
3231.15  
3082.73  
3121.60  
2184.44  
2140.69  
Short Term Borrowings
105.00  
130.00  
186.30  
196.30  
206.57  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
105.00  
130.00  
186.30  
196.30  
206.57  
Short Term Provisions
137.32  
139.49  
136.68  
133.42  
145.14  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
4.76  
4.03  
5.35  
6.54  
10.53  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
132.56  
135.46  
131.33  
126.88  
134.61  
Total Current Liabilities
3826.11  
3728.20  
3853.95  
3280.72  
3254.15  
Total Liabilities
24269.21  
24227.07  
22318.12  
21473.95  
21457.63  
ASSETS
  
  
  
  
  
Gross Block
18643.28  
18771.15  
15574.98  
15677.93  
14973.26  
Less: Accumulated Depreciation
5730.61  
5232.03  
4594.45  
4442.89  
3892.10  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
12912.67  
13539.12  
10980.53  
11235.04  
11081.16  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
359.21  
359.21  
359.21  
353.44  
353.62  
Non Current Investments
120.01  
76.38  
5.62  
5.03  
0.95  
Long Term Investment
120.01  
76.38  
5.62  
5.03  
0.95  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
120.01  
76.38  
5.62  
5.03  
0.95  
Long Term Loans & Advances
4063.50  
4732.73  
4909.54  
4440.14  
4478.66  
Other Non Current Assets
179.79  
4.28  
62.32  
442.38  
37.73  
Total Non-Current Assets
18060.95  
18895.49  
17289.72  
16652.46  
16037.13  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
540.22  
543.21  
545.11  
1600.97  
2260.82  
    Quoted
1.63  
1.47  
1.23  
4.03  
3.19  
    Unquoted
538.59  
541.74  
543.88  
1596.94  
2257.63  
Inventories
2726.19  
2448.74  
2241.13  
2248.42  
2232.21  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.14  
0.14  
0.28  
0.28  
0.39  
    Other Inventory
2726.05  
2448.60  
2240.85  
2248.14  
2231.82  
Sundry Debtors
62.25  
36.63  
16.78  
12.23  
3.01  
    Debtors more than Six months
2.53  
2.45  
1.08  
0.00  
0.00  
    Debtors Others
59.72  
34.18  
15.70  
12.23  
3.01  
Cash and Bank
2122.28  
1945.62  
1756.97  
533.00  
583.49  
    Cash in hand
11.81  
11.91  
10.06  
10.14  
21.32  
    Balances at Bank
2110.47  
1933.71  
1746.91  
522.86  
562.17  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
488.58  
43.45  
75.86  
43.94  
46.10  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
25.01  
20.45  
55.10  
17.71  
18.43  
    Prepaid Expenses
39.36  
12.87  
12.03  
20.33  
22.40  
    Other current_assets
424.21  
10.13  
8.73  
5.90  
5.27  
Short Term Loans and Advances
268.74  
313.93  
392.55  
382.93  
294.87  
    Advances recoverable in cash or in kind
266.10  
313.60  
392.27  
383.72  
295.44  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
2.64  
0.33  
0.28  
-0.79  
-0.57  
Total Current Assets
6208.26  
5331.58  
5028.40  
4821.49  
5420.50  
Net Current Assets (Including Current Investments)
2382.15  
1603.38  
1174.45  
1540.77  
2166.35  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
24269.21  
24227.07  
22318.12  
21473.95  
21457.63  
Contingent Liabilities
664.29  
664.27  
619.21  
619.21  
819.86  
Total Debt
9317.73  
12965.23  
14802.39  
16281.72  
17111.39  
Book Value
53.51  
14.70  
-24.35  
-45.44  
-59.27  
Adjusted Book Value
53.51  
14.70  
-24.35  
-45.44  
-59.27  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.