CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SAMRAT FORGINGS LTD.

NSE : NABSE : 543229ISIN CODE : INE412J01010Industry : ForgingsHouse : Private
BSE335.00-5 (-1.47 %)
PREV CLOSE ( ) 340.00
OPEN PRICE ( ) 335.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 49
TODAY'S LOW / HIGH ( )335.00 335.00
52 WK LOW / HIGH ( ) 165.05575
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
50.00  
50.00  
50.00  
50.07  
50.07  
    Equity - Authorised
100.00  
100.00  
100.00  
100.00  
100.00  
    Equity - Issued
50.00  
50.00  
50.00  
50.26  
50.26  
    Equity Paid Up
50.00  
50.00  
50.00  
50.00  
50.00  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.07  
0.07  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
234.96  
184.52  
148.43  
124.47  
120.60  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
1.57  
1.57  
1.57  
1.50  
1.50  
    Profit & Loss Account Balance
226.48  
177.62  
141.99  
119.49  
119.10  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
6.92  
5.34  
4.88  
3.48  
0.00  
Reserve excluding Revaluation Reserve
234.96  
184.52  
148.43  
124.47  
120.60  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
284.96  
234.52  
198.43  
174.54  
170.66  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
216.90  
103.61  
92.27  
58.58  
70.81  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
188.79  
90.56  
77.64  
35.77  
49.44  
    Term Loans - Institutions
28.11  
13.05  
14.62  
22.81  
21.37  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
69.37  
52.67  
54.73  
70.02  
50.32  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
1.63  
5.11  
6.32  
14.64  
4.18  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
36.09  
7.75  
5.31  
4.53  
4.30  
    Other Unsecured Loan
31.64  
39.82  
43.09  
50.85  
41.84  
Deferred Tax Assets / Liabilities
33.05  
24.41  
21.13  
19.55  
17.54  
    Deferred Tax Assets
15.40  
12.44  
13.48  
7.80  
6.43  
    Deferred Tax Liability
48.44  
36.84  
34.61  
27.35  
23.98  
Other Long Term Liabilities
21.50  
23.18  
24.75  
26.21  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
11.27  
11.40  
11.65  
11.81  
13.43  
Total Non-Current Liabilities
352.09  
215.27  
204.52  
186.16  
152.10  
Current Liabilities
  
  
  
  
  
Trade Payables
299.07  
262.49  
265.02  
234.29  
227.55  
    Sundry Creditors
299.07  
262.49  
265.02  
234.29  
227.55  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
90.66  
81.52  
73.14  
49.57  
64.21  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.76  
0.10  
6.38  
3.58  
8.59  
    Interest Accrued But Not Due
0.39  
1.66  
0.70  
0.86  
0.58  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
89.51  
79.76  
66.06  
45.13  
55.04  
Short Term Borrowings
242.52  
250.31  
237.41  
227.28  
225.29  
    Secured ST Loans repayable on Demands
223.82  
210.05  
216.78  
207.73  
206.79  
    Working Capital Loans- Sec
223.82  
210.05  
203.38  
194.18  
193.57  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-205.12  
-169.79  
-182.75  
-174.63  
-175.07  
Short Term Provisions
11.66  
12.10  
5.99  
0.48  
2.44  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
11.66  
12.10  
5.99  
0.48  
2.44  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Current Liabilities
643.91  
606.42  
581.57  
511.62  
519.49  
Total Liabilities
1280.97  
1056.21  
984.52  
872.32  
842.25  
ASSETS
  
  
  
  
  
Gross Block
847.69  
654.83  
579.35  
573.89  
525.11  
Less: Accumulated Depreciation
343.76  
315.17  
286.52  
256.87  
227.70  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
503.93  
339.66  
292.83  
317.02  
297.41  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
33.92  
0.00  
0.00  
0.00  
2.88  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
15.90  
12.78  
19.13  
19.18  
23.99  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
553.76  
352.44  
311.96  
336.19  
324.28  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
456.72  
477.64  
433.78  
404.12  
386.73  
    Raw Materials
103.02  
86.06  
50.94  
21.33  
15.09  
    Work-in Progress
239.44  
290.46  
281.26  
296.72  
286.40  
    Finished Goods
26.90  
22.01  
32.00  
20.94  
21.32  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
11.07  
13.07  
13.45  
14.69  
15.22  
    Other Inventory
76.28  
66.02  
56.13  
50.45  
48.69  
Sundry Debtors
233.31  
184.97  
210.42  
111.69  
116.44  
    Debtors more than Six months
0.83  
1.77  
2.29  
0.00  
0.00  
    Debtors Others
232.48  
183.19  
208.14  
111.69  
116.44  
Cash and Bank
15.82  
8.18  
8.06  
7.43  
6.55  
    Cash in hand
0.06  
0.12  
0.06  
0.14  
0.11  
    Balances at Bank
15.76  
8.06  
8.00  
7.29  
6.44  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
4.12  
5.20  
6.30  
6.04  
2.47  
    Interest accrued on Investments
0.35  
0.15  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.64  
0.96  
0.44  
    Prepaid Expenses
2.31  
3.26  
3.39  
3.69  
1.02  
    Other current_assets
1.46  
1.79  
2.27  
1.40  
1.01  
Short Term Loans and Advances
17.24  
27.78  
14.00  
6.84  
5.79  
    Advances recoverable in cash or in kind
5.73  
18.36  
10.04  
5.19  
4.29  
    Advance income tax and TDS
7.54  
7.22  
2.66  
0.33  
0.88  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
3.97  
2.21  
1.29  
1.31  
0.62  
Total Current Assets
727.21  
703.77  
672.56  
536.12  
517.98  
Net Current Assets (Including Current Investments)
83.30  
97.35  
90.99  
24.50  
-1.52  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
1280.97  
1056.21  
984.52  
872.32  
842.25  
Contingent Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Total Debt
594.48  
463.91  
422.93  
377.90  
370.11  
Book Value
56.99  
46.90  
39.69  
34.89  
34.12  
Adjusted Book Value
56.99  
46.90  
39.69  
34.89  
34.12  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.