CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

HMA AGRO INDUSTRIES LTD.

NSE : HMAAGROBSE : 543929ISIN CODE : INE0ECP01024Industry : Consumer FoodHouse : Private
BSE28.98-0.11 (-0.38 %)
PREV CLOSE ( ) 29.09
OPEN PRICE ( ) 28.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33633
TODAY'S LOW / HIGH ( )27.50 29.33
52 WK LOW / HIGH ( )27.5 41.69
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
500.77  
500.77  
475.13  
475.13  
37.27  
    Equity - Authorised
700.00  
700.00  
700.00  
700.00  
200.00  
    Equity - Issued
500.77  
500.77  
475.13  
475.13  
37.27  
    Equity Paid Up
500.77  
500.77  
475.13  
475.13  
37.27  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
7388.29  
6670.87  
4267.42  
3269.52  
2549.67  
    Securities Premium
1474.36  
1474.36  
0.00  
0.00  
34.20  
    Capital Reserves
20.32  
25.32  
25.32  
25.32  
25.32  
    Profit & Loss Account Balance
5693.51  
4975.94  
4155.75  
3046.66  
1889.70  
    General Reserves
201.33  
196.33  
196.33  
196.33  
600.00  
    Other Reserves
-1.23  
-1.08  
-109.98  
1.21  
0.45  
Reserve excluding Revaluation Reserve
7388.29  
6670.87  
4267.42  
3269.52  
2549.67  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
7889.06  
7171.64  
4742.55  
3744.65  
2586.94  
Minority Interest
211.11  
202.63  
202.32  
171.90  
4.85  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
270.04  
282.95  
422.50  
521.60  
50.34  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
270.04  
282.95  
422.50  
521.60  
50.34  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-56.97  
-117.79  
-81.79  
-24.19  
-17.19  
    Deferred Tax Assets
56.97  
118.51  
81.79  
31.53  
17.19  
    Deferred Tax Liability
0.00  
0.72  
0.00  
7.34  
0.00  
Other Long Term Liabilities
1.00  
11.94  
5.39  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
42.44  
37.03  
35.32  
16.05  
12.46  
Total Non-Current Liabilities
256.51  
214.13  
381.42  
513.46  
45.61  
Current Liabilities
  
  
  
  
  
Trade Payables
987.14  
1363.58  
870.10  
794.55  
678.57  
    Sundry Creditors
987.14  
1363.58  
870.10  
794.55  
678.57  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
2615.97  
832.72  
737.39  
614.42  
612.82  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
2365.32  
500.37  
326.35  
406.78  
511.40  
    Interest Accrued But Not Due
4.99  
3.45  
4.50  
7.47  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
245.66  
328.90  
406.54  
200.17  
101.42  
Short Term Borrowings
5059.97  
4480.43  
2880.69  
2681.07  
1763.00  
    Secured ST Loans repayable on Demands
5030.19  
3829.00  
2856.36  
2651.65  
1628.74  
    Working Capital Loans- Sec
5030.19  
3829.00  
2856.36  
2651.65  
1628.74  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-5000.41  
-3177.57  
-2832.03  
-2622.23  
-1494.48  
Short Term Provisions
18.47  
11.67  
93.34  
14.89  
11.37  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
2.08  
89.68  
13.39  
10.18  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
18.47  
9.59  
3.66  
1.50  
1.19  
Total Current Liabilities
8681.55  
6688.40  
4581.52  
4104.93  
3065.76  
Total Liabilities
17038.23  
14276.80  
9907.81  
8534.94  
5703.16  
ASSETS
  
  
  
  
  
Gross Block
3936.85  
3824.76  
3161.79  
1784.95  
1198.21  
Less: Accumulated Depreciation
1215.73  
878.28  
553.82  
377.40  
272.79  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2721.12  
2946.48  
2607.97  
1407.55  
925.42  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
466.41  
355.28  
578.37  
916.39  
136.39  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
756.46  
614.46  
632.08  
569.43  
636.33  
Other Non Current Assets
1873.64  
644.52  
262.88  
259.41  
105.91  
Total Non-Current Assets
5828.77  
4560.74  
4081.30  
3152.78  
1804.05  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
6696.34  
2402.79  
1285.45  
1367.53  
1268.47  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
53.83  
0.00  
0.00  
0.00  
    Finished Goods
1317.04  
2222.98  
1177.70  
1284.81  
1148.06  
    Packing Materials
21.53  
34.27  
33.81  
44.88  
73.02  
    Stores  and Spare
92.30  
91.71  
73.94  
37.84  
47.39  
    Other Inventory
5265.47  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
1514.91  
4818.71  
2984.82  
2897.46  
1567.41  
    Debtors more than Six months
106.45  
125.95  
85.91  
34.52  
85.48  
    Debtors Others
1408.46  
4692.76  
2898.91  
2862.94  
1481.93  
Cash and Bank
942.87  
1151.97  
738.72  
440.22  
516.85  
    Cash in hand
11.45  
16.87  
28.46  
24.32  
36.88  
    Balances at Bank
931.42  
1135.10  
701.78  
402.35  
479.97  
    Other cash and bank balances
0.00  
0.00  
8.48  
13.55  
0.00  
Other Current Assets
87.11  
217.43  
75.00  
69.84  
12.62  
    Interest accrued on Investments
54.14  
8.53  
18.22  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
3.42  
37.28  
41.32  
25.64  
2.51  
    Other current_assets
29.55  
171.62  
15.46  
44.20  
10.11  
Short Term Loans and Advances
1968.23  
1125.16  
742.52  
607.11  
533.76  
    Advances recoverable in cash or in kind
891.21  
201.13  
229.85  
305.52  
444.77  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
1077.02  
924.03  
512.67  
301.59  
88.99  
Total Current Assets
11209.46  
9716.06  
5826.51  
5382.16  
3899.11  
Net Current Assets (Including Current Investments)
2527.91  
3027.66  
1244.99  
1277.23  
833.35  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
17038.23  
14276.80  
9907.81  
8534.94  
5703.16  
Contingent Liabilities
424.20  
2507.17  
324.97  
277.49  
50.00  
Total Debt
5330.01  
4893.38  
3433.19  
3300.17  
1813.34  
Book Value
15.75  
14.32  
99.82  
78.81  
694.11  
Adjusted Book Value
15.75  
14.32  
9.98  
7.88  
5.44  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.