CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHEELA FOAM LTD.

NSE : SFLBSE : 540203ISIN CODE : INE916U01025Industry : Household & Personal ProductsHouse : Private
BSE934.9011.15 (+1.21 %)
PREV CLOSE ( ) 923.75
OPEN PRICE ( ) 926.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8268
TODAY'S LOW / HIGH ( )912.50 945.75
52 WK LOW / HIGH ( )917.45 1363.55
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
487.83  
243.91  
243.91  
243.91  
243.91  
    Equity - Authorised
1000.00  
440.11  
440.11  
440.11  
440.11  
    Equity - Issued
487.83  
243.91  
243.91  
243.91  
243.91  
    Equity Paid Up
487.83  
243.91  
243.91  
243.91  
243.91  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
15516.09  
13681.75  
11599.00  
8953.51  
7057.12  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
6.71  
39.56  
236.46  
140.30  
126.82  
    Profit & Loss Account Balance
15076.38  
13133.12  
11030.25  
8712.90  
6775.42  
    General Reserves
0.00  
171.63  
171.63  
171.63  
171.63  
    Other Reserves
433.01  
337.44  
160.66  
-71.31  
-16.75  
Reserve excluding Revaluation Reserve
15516.09  
13681.75  
11599.00  
8953.51  
7057.12  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
16003.92  
13925.66  
11842.91  
9197.43  
7301.03  
Minority Interest
82.65  
76.33  
89.18  
66.74  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
2838.06  
2273.60  
1314.85  
1545.39  
52.58  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
3951.97  
2687.38  
1314.85  
1684.20  
75.68  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-1113.91  
-413.78  
0.00  
-138.81  
-23.11  
Unsecured Loans
0.00  
8.22  
11.50  
25.93  
2.96  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
531.56  
678.57  
11.50  
73.73  
2.96  
    Other Unsecured Loan
-531.56  
-670.35  
0.00  
-47.81  
0.00  
Deferred Tax Assets / Liabilities
-53.61  
18.38  
88.79  
109.19  
65.04  
    Deferred Tax Assets
212.23  
117.32  
49.95  
36.54  
15.00  
    Deferred Tax Liability
158.62  
135.70  
138.74  
145.74  
80.04  
Other Long Term Liabilities
1136.29  
1562.16  
1589.87  
1561.11  
696.54  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
1526.81  
2801.05  
2494.72  
85.94  
79.68  
Total Non-Current Liabilities
5447.55  
6663.40  
5499.73  
3327.56  
896.79  
Current Liabilities
  
  
  
  
  
Trade Payables
2594.14  
2854.28  
3301.26  
1534.46  
1432.02  
    Sundry Creditors
2594.14  
2854.28  
3301.26  
1534.46  
1432.02  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
3829.98  
2525.31  
1470.75  
1823.66  
1633.29  
    Bank Overdraft / Short term credit
0.00  
2.68  
0.00  
0.00  
0.00  
    Advances received from customers
377.47  
353.88  
549.17  
445.32  
586.71  
    Interest Accrued But Not Due
1.60  
0.00  
14.29  
32.08  
32.71  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
3450.92  
2168.75  
907.30  
1346.26  
1013.87  
Short Term Borrowings
192.58  
11.61  
729.91  
360.18  
226.64  
    Secured ST Loans repayable on Demands
192.58  
0.00  
153.03  
47.72  
208.94  
    Working Capital Loans- Sec
192.58  
0.00  
153.03  
47.72  
208.94  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-192.58  
11.61  
423.86  
264.74  
-191.24  
Short Term Provisions
223.49  
105.61  
3043.46  
128.83  
128.23  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
18.41  
0.00  
2896.58  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
205.08  
105.61  
146.88  
128.83  
128.23  
Total Current Liabilities
6840.19  
5496.80  
8545.38  
3847.12  
3420.17  
Total Liabilities
28374.30  
26162.20  
25977.20  
16438.84  
11618.00  
ASSETS
  
  
  
  
  
Gross Block
12610.65  
11847.24  
11233.02  
10163.10  
4467.49  
Less: Accumulated Depreciation
4494.61  
3578.59  
2884.62  
2246.07  
989.51  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
8116.04  
8268.64  
8348.40  
7917.03  
3477.97  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
2874.90  
1198.92  
325.65  
179.73  
7.39  
Non Current Investments
564.13  
5288.32  
3036.00  
118.33  
491.77  
Long Term Investment
564.13  
5288.32  
3036.00  
118.33  
491.77  
    Quoted
0.00  
4787.60  
3035.96  
118.30  
491.73  
    Unquoted
564.13  
500.72  
0.04  
0.04  
0.04  
Long Term Loans & Advances
1942.02  
2975.76  
2508.27  
39.41  
129.92  
Other Non Current Assets
3.85  
3.88  
4.03  
25.22  
15.12  
Total Non-Current Assets
14034.82  
18297.23  
14812.89  
8870.17  
4760.99  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
7119.57  
893.81  
1070.12  
2196.01  
2683.81  
    Quoted
7116.85  
891.31  
1070.12  
2196.01  
2583.78  
    Unquoted
2.73  
2.50  
0.00  
0.00  
100.03  
Inventories
3313.27  
3144.59  
3153.07  
2268.58  
1871.37  
    Raw Materials
1982.04  
1939.34  
2038.65  
952.03  
819.48  
    Work-in Progress
539.72  
533.12  
622.12  
461.29  
481.01  
    Finished Goods
342.96  
401.69  
301.73  
345.31  
108.19  
    Packing Materials
59.32  
83.99  
63.39  
57.26  
47.84  
    Stores  and Spare
123.68  
93.83  
98.31  
90.61  
87.00  
    Other Inventory
265.55  
92.62  
28.88  
362.10  
327.83  
Sundry Debtors
2819.76  
2693.93  
3021.53  
2157.74  
1521.58  
    Debtors more than Six months
248.24  
100.46  
174.66  
0.00  
0.00  
    Debtors Others
2826.88  
2673.47  
3002.67  
2286.66  
1525.42  
Cash and Bank
425.37  
411.29  
581.01  
446.16  
202.98  
    Cash in hand
1.31  
2.10  
240.00  
1.40  
1.50  
    Balances at Bank
424.06  
409.19  
341.01  
444.77  
201.48  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
86.24  
271.42  
191.24  
239.90  
391.27  
    Interest accrued on Investments
0.78  
198.32  
69.28  
0.84  
3.08  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
62.53  
49.09  
42.79  
40.32  
23.67  
    Other current_assets
22.93  
24.02  
79.18  
198.74  
364.52  
Short Term Loans and Advances
575.26  
449.93  
3147.34  
260.29  
186.00  
    Advances recoverable in cash or in kind
187.43  
142.57  
188.56  
142.86  
110.00  
    Advance income tax and TDS
6.70  
0.00  
2852.75  
1.87  
4.70  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
50.00  
50.00  
50.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
381.13  
257.36  
56.03  
65.56  
71.30  
Total Current Assets
14339.48  
7864.97  
11164.31  
7568.68  
6857.01  
Net Current Assets (Including Current Investments)
7499.29  
2368.17  
2618.93  
3721.56  
3436.83  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
28374.30  
26162.20  
25977.20  
16438.84  
11618.00  
Contingent Liabilities
160.97  
152.48  
199.96  
196.39  
417.02  
Total Debt
4676.11  
3377.55  
2056.26  
2118.10  
305.45  
Book Value
164.03  
285.46  
242.77  
188.54  
149.66  
Adjusted Book Value
164.03  
142.73  
121.38  
94.27  
74.83  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.