CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

CRAFTSMAN AUTOMATION LTD.

NSE : CRAFTSMANBSE : 543276ISIN CODE : INE00LO01017Industry : Auto AncillaryHouse : Private
BSE7084.2044.75 (+0.64 %)
PREV CLOSE ( ) 7039.45
OPEN PRICE ( ) 6967.05
BID PRICE (QTY) 7079.80 (1)
OFFER PRICE (QTY) 7101.90 (5)
VOLUME 697
TODAY'S LOW / HIGH ( )6967.05 7102.60
52 WK LOW / HIGH ( )3700 7370.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
119.30  
105.60  
105.60  
105.60  
105.60  
    Equity - Authorised
200.00  
200.00  
200.00  
200.00  
200.00  
    Equity - Issued
119.30  
105.60  
105.60  
105.60  
105.60  
    Equity Paid Up
119.30  
105.60  
105.60  
105.60  
105.60  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
28448.10  
16474.20  
13663.40  
11251.80  
9588.70  
    Securities Premium
14600.90  
2812.30  
2812.30  
2812.30  
2830.80  
    Capital Reserves
7.90  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
12818.30  
12689.00  
9912.40  
7513.60  
5887.80  
    General Reserves
966.20  
966.20  
966.20  
966.20  
966.20  
    Other Reserves
54.80  
6.70  
-27.50  
-40.30  
-96.10  
Reserve excluding Revaluation Reserve
28448.10  
16474.20  
13663.40  
11251.80  
9588.70  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
28567.40  
16579.80  
13769.00  
11357.40  
9694.30  
Minority Interest
0.00  
936.80  
610.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
16518.60  
11248.40  
9061.70  
3737.80  
4371.90  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
15686.80  
9230.80  
6575.10  
4150.60  
4685.80  
    Term Loans - Institutions
2688.00  
3431.40  
3647.20  
1073.20  
768.20  
    Other Secured
-1856.20  
-1413.80  
-1160.60  
-1486.00  
-1082.10  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
60.60  
1314.80  
1411.20  
1167.80  
683.80  
    Deferred Tax Assets
1391.50  
61.00  
41.60  
354.40  
850.20  
    Deferred Tax Liability
1452.10  
1375.80  
1452.80  
1522.20  
1534.00  
Other Long Term Liabilities
2106.90  
1669.70  
791.60  
704.00  
920.70  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
33.60  
0.00  
0.00  
0.00  
2.10  
Total Non-Current Liabilities
18719.70  
14232.90  
11264.50  
5609.60  
5978.50  
Current Liabilities
  
  
  
  
  
Trade Payables
13343.30  
8006.40  
7116.20  
4625.60  
3521.60  
    Sundry Creditors
13343.30  
8006.40  
7116.20  
4625.60  
3521.60  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
8034.00  
4296.10  
3619.40  
3106.90  
2701.20  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
1197.40  
643.30  
804.20  
532.70  
312.00  
    Interest Accrued But Not Due
85.40  
73.30  
75.60  
44.10  
62.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
6751.20  
3579.50  
2739.60  
2530.10  
2327.20  
Short Term Borrowings
2167.80  
2802.10  
1304.80  
1932.20  
1581.40  
    Secured ST Loans repayable on Demands
761.30  
2802.10  
804.80  
782.20  
1581.40  
    Working Capital Loans- Sec
761.30  
2802.10  
804.80  
782.20  
1581.40  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
645.20  
-2802.10  
-304.80  
367.80  
-1581.40  
Short Term Provisions
332.20  
203.30  
383.30  
116.10  
42.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
116.20  
91.20  
315.60  
69.00  
6.70  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
216.00  
112.10  
67.70  
47.10  
35.30  
Total Current Liabilities
23877.30  
15307.90  
12423.70  
9780.80  
7846.20  
Total Liabilities
71164.40  
47057.40  
38067.20  
26747.80  
23519.00  
ASSETS
  
  
  
  
  
Gross Block
57776.30  
40129.10  
33155.40  
25991.50  
23672.20  
Less: Accumulated Depreciation
21073.00  
14462.00  
11916.60  
10553.70  
8567.30  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
36703.30  
25667.10  
21238.80  
15437.80  
15104.90  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
3452.60  
1786.10  
966.30  
419.80  
319.80  
Non Current Investments
106.10  
44.70  
34.30  
26.50  
22.50  
Long Term Investment
106.10  
44.70  
34.30  
26.50  
22.50  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
106.10  
44.70  
34.30  
26.50  
22.50  
Long Term Loans & Advances
1917.00  
1721.30  
935.00  
565.50  
327.30  
Other Non Current Assets
2.80  
8.40  
13.80  
4.30  
14.60  
Total Non-Current Assets
42181.80  
29227.60  
23188.20  
16453.90  
15789.10  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
13320.50  
10408.20  
8360.10  
6264.10  
4056.40  
    Raw Materials
4234.20  
4079.00  
4180.90  
3336.60  
1718.30  
    Work-in Progress
4146.30  
3098.00  
1729.90  
1075.80  
761.40  
    Finished Goods
1357.50  
352.30  
325.10  
277.10  
277.10  
    Packing Materials
83.60  
71.40  
59.90  
41.40  
34.90  
    Stores  and Spare
2736.70  
2360.30  
1589.60  
1210.40  
1041.50  
    Other Inventory
762.20  
447.20  
474.70  
322.80  
223.20  
Sundry Debtors
9205.90  
5766.30  
5352.90  
2962.10  
2389.50  
    Debtors more than Six months
561.90  
326.70  
210.60  
173.80  
183.00  
    Debtors Others
8811.10  
5504.20  
5216.30  
2861.70  
2285.60  
Cash and Bank
1232.30  
830.20  
473.40  
434.80  
466.60  
    Cash in hand
0.80  
0.40  
0.20  
0.70  
0.20  
    Balances at Bank
1231.50  
829.80  
473.20  
434.10  
466.40  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
470.30  
230.90  
197.80  
226.10  
169.10  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
15.70  
9.80  
5.80  
5.30  
6.90  
    Prepaid Expenses
226.50  
121.40  
107.80  
124.00  
109.70  
    Other current_assets
228.10  
99.70  
84.20  
96.80  
52.50  
Short Term Loans and Advances
1260.30  
594.20  
494.80  
406.80  
648.30  
    Advances recoverable in cash or in kind
521.90  
407.50  
389.10  
303.10  
532.10  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
738.40  
186.70  
105.70  
103.70  
116.20  
Total Current Assets
25489.30  
17829.80  
14879.00  
10293.90  
7729.90  
Net Current Assets (Including Current Investments)
1612.00  
2521.90  
2455.30  
513.10  
-116.30  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
71164.40  
47057.40  
38067.20  
26747.80  
23519.00  
Contingent Liabilities
1184.50  
553.00  
255.70  
423.40  
187.70  
Total Debt
20542.60  
15464.30  
11527.20  
7156.00  
7035.40  
Book Value
1197.29  
785.03  
651.94  
537.76  
459.01  
Adjusted Book Value
1197.29  
785.03  
651.94  
537.76  
459.01  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.