CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

FRACTAL ANALYTICS LTD.

NSE : FRACTALBSE : 544700ISIN CODE : INE212S01015Industry : IT - SoftwareHouse : Private
BSE789.8577.55 (+10.89 %)
PREV CLOSE ( ) 712.30
OPEN PRICE ( ) 723.95
BID PRICE (QTY) 772.45 (180)
OFFER PRICE (QTY) 773.35 (240)
VOLUME 836815
TODAY'S LOW / HIGH ( )712.30 828.00
52 WK LOW / HIGH ( )697.2 1119.6
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
172.00  
31.00  
31.00  
31.00  
30.14  
    Equity - Authorised
389.00  
389.00  
349.00  
349.00  
43.65  
    Equity - Issued
172.00  
27.00  
26.00  
26.00  
25.95  
    Equity Paid Up
172.00  
26.00  
26.00  
26.00  
25.62  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
5.00  
5.00  
5.00  
4.52  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
3502.00  
3385.00  
2902.00  
2020.00  
487.00  
Total Reserves
28175.00  
14116.00  
11124.00  
11380.00  
10512.86  
    Securities Premium
24057.00  
12894.00  
12108.00  
11977.00  
11786.00  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
3703.00  
1173.00  
-1071.00  
-636.00  
-2660.00  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
415.00  
49.00  
87.00  
39.00  
1386.86  
Reserve excluding Revaluation Reserve
28175.00  
14116.00  
11124.00  
11380.00  
10512.86  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
31849.00  
17532.00  
14057.00  
13431.00  
11030.00  
Minority Interest
14.00  
122.00  
142.00  
203.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
2577.00  
2501.00  
3221.00  
2985.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
2860.00  
2662.00  
2501.00  
3256.00  
3009.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-2860.00  
-85.00  
0.00  
-35.00  
-24.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-531.00  
127.00  
537.00  
617.00  
-367.00  
    Deferred Tax Assets
1521.00  
720.00  
722.00  
472.00  
367.00  
    Deferred Tax Liability
990.00  
847.00  
1259.00  
1089.00  
0.00  
Other Long Term Liabilities
1329.00  
1722.00  
1223.00  
383.00  
292.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
69.00  
188.00  
187.00  
118.00  
120.00  
Total Non-Current Liabilities
867.00  
4614.00  
4448.00  
4339.00  
3030.00  
Current Liabilities
  
  
  
  
  
Trade Payables
1356.00  
620.00  
512.00  
571.00  
626.00  
    Sundry Creditors
1356.00  
620.00  
512.00  
571.00  
626.00  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
8378.00  
5001.00  
4080.00  
3416.00  
3355.00  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
1452.00  
1228.00  
1071.00  
880.00  
968.00  
    Interest Accrued But Not Due
0.00  
2.00  
4.00  
1.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
6926.00  
3771.00  
3005.00  
2535.00  
2387.00  
Short Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
Short Term Provisions
388.00  
126.00  
202.00  
128.00  
42.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
228.00  
62.00  
54.00  
18.00  
25.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
160.00  
64.00  
148.00  
110.00  
17.00  
Total Current Liabilities
10122.00  
5747.00  
4794.00  
4115.00  
4023.00  
Total Liabilities
42852.00  
28015.00  
23441.00  
22088.00  
18083.00  
ASSETS
  
  
  
  
  
Gross Block
12445.00  
10304.00  
9114.00  
8401.00  
7730.00  
Less: Accumulated Depreciation
4796.00  
3434.00  
2852.00  
2817.00  
2211.00  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
7649.00  
6870.00  
6262.00  
5584.00  
5519.00  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
Non Current Investments
3634.00  
4322.00  
4338.00  
4491.00  
12.00  
Long Term Investment
3634.00  
4322.00  
4338.00  
4491.00  
12.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
3634.00  
4322.00  
4338.00  
4491.00  
12.00  
Long Term Loans & Advances
852.00  
411.00  
340.00  
354.00  
314.00  
Other Non Current Assets
32.00  
29.00  
38.00  
115.00  
33.00  
Total Non-Current Assets
12523.00  
11769.00  
11037.00  
10551.00  
6177.00  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
8741.00  
5614.00  
4455.00  
2906.00  
4023.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
8741.00  
5614.00  
4455.00  
2906.00  
4023.00  
Inventories
0.00  
0.00  
0.00  
0.00  
0.00  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
0.00  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
7102.00  
5848.00  
5333.00  
5009.00  
3958.00  
    Debtors more than Six months
33.00  
34.00  
57.00  
78.00  
0.00  
    Debtors Others
7180.00  
5937.00  
5376.00  
4997.00  
3980.00  
Cash and Bank
11652.00  
2883.00  
878.00  
2203.00  
2251.00  
    Cash in hand
0.00  
0.00  
0.00  
0.00  
1.00  
    Balances at Bank
11652.00  
2883.00  
878.00  
2203.00  
2250.00  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
974.00  
600.00  
461.00  
383.00  
914.00  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
31.00  
2.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
394.00  
580.00  
403.00  
383.00  
307.00  
    Other current_assets
549.00  
18.00  
58.00  
0.00  
607.00  
Short Term Loans and Advances
1860.00  
1301.00  
1277.00  
1036.00  
760.00  
    Advances recoverable in cash or in kind
1410.00  
910.00  
913.00  
590.00  
30.00  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
450.00  
391.00  
364.00  
446.00  
730.00  
Total Current Assets
30329.00  
16246.00  
12404.00  
11537.00  
11906.00  
Net Current Assets (Including Current Investments)
20207.00  
10499.00  
7610.00  
7422.00  
7883.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
42852.00  
28015.00  
23441.00  
22088.00  
18083.00  
Contingent Liabilities
100.00  
139.00  
76.00  
98.00  
96.00  
Total Debt
2860.00  
2662.00  
2501.00  
3256.00  
3009.00  
Book Value
164.81  
543.92  
428.85  
438.69  
411.34  
Adjusted Book Value
164.81  
108.57  
85.60  
87.56  
82.10  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP MUTUAL FUND REGULATORY DETAILS 1. AMFI Registration details of Badjate Stock & Shares Private Limited 2. AMFI Code of Conduct 3. Disclosure Details 4. SID/ SAI/ KIM
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2026 Broking Complaints Data September 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES| SEBI PRESENTS SAMAJH SE INVESTING SIMPLE

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.