CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

DODLA DAIRY LTD

NSE : DODLABSE : 543306ISIN CODE : INE021O01019Industry : Consumer FoodHouse : Private
BSE945.20-66.15 (-6.54 %)
PREV CLOSE ( ) 1011.35
OPEN PRICE ( ) 1029.00
BID PRICE (QTY) 945.20 (9)
OFFER PRICE (QTY) 946.50 (8)
VOLUME 16459
TODAY'S LOW / HIGH ( )931.85 1029.00
52 WK LOW / HIGH ( )474.85 1070
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
594.93  
594.93  
583.25  
556.72  
556.72  
    Equity - Authorised
750.00  
750.00  
750.00  
750.00  
750.00  
    Equity - Issued
594.93  
594.93  
583.25  
556.72  
556.72  
    Equity Paid Up
594.93  
594.93  
583.25  
556.72  
556.72  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
30.67  
30.67  
29.98  
26.56  
18.94  
Total Reserves
9096.73  
7806.01  
5966.47  
3751.68  
3492.73  
    Securities Premium
1980.20  
1980.20  
1523.72  
568.28  
568.28  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
6987.93  
5757.48  
4382.23  
3153.74  
2959.77  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
128.60  
68.33  
60.52  
29.66  
-35.32  
Reserve excluding Revaluation Reserve
9096.73  
7806.01  
5966.47  
3751.68  
3492.73  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
9722.33  
8431.61  
6579.70  
4334.96  
4068.39  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
180.00  
0.00  
529.67  
867.25  
1102.38  
    Non Convertible Debentures
0.00  
0.00  
418.56  
501.23  
542.24  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
180.00  
0.00  
111.11  
366.02  
560.14  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
229.75  
345.59  
453.96  
364.92  
257.55  
    Deferred Tax Assets
129.76  
120.64  
156.71  
107.35  
79.90  
    Deferred Tax Liability
359.51  
466.23  
610.67  
472.27  
337.45  
Other Long Term Liabilities
127.22  
120.96  
124.92  
99.07  
31.34  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
99.43  
108.75  
87.55  
94.91  
65.00  
Total Non-Current Liabilities
636.40  
575.30  
1196.10  
1426.15  
1456.27  
Current Liabilities
  
  
  
  
  
Trade Payables
1268.99  
1029.09  
864.71  
782.16  
763.60  
    Sundry Creditors
1268.99  
1029.09  
864.71  
782.16  
763.60  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
565.33  
510.98  
810.62  
693.75  
631.06  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
38.50  
57.39  
39.14  
33.97  
31.08  
    Interest Accrued But Not Due
0.00  
0.00  
2.54  
4.14  
4.38  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
526.83  
453.59  
768.94  
655.64  
595.60  
Short Term Borrowings
0.00  
0.00  
0.00  
400.00  
313.65  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
400.00  
313.65  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
400.00  
313.65  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
0.00  
0.00  
0.00  
-400.00  
-313.65  
Short Term Provisions
320.61  
337.07  
270.58  
288.88  
199.31  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
174.51  
199.83  
158.78  
260.92  
178.49  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
146.10  
137.24  
111.80  
27.96  
20.82  
Total Current Liabilities
2154.93  
1877.14  
1945.91  
2164.79  
1907.62  
Total Liabilities
12513.66  
10884.05  
9721.71  
7925.90  
7432.28  
ASSETS
  
  
  
  
  
Gross Block
9021.44  
7908.89  
7237.04  
6646.23  
5716.99  
Less: Accumulated Depreciation
2786.26  
2250.11  
1747.61  
1257.81  
795.02  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
6235.18  
5658.78  
5489.43  
5388.42  
4921.97  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
581.24  
40.96  
82.83  
112.44  
112.20  
Non Current Investments
699.07  
558.47  
0.00  
3.42  
78.63  
Long Term Investment
699.07  
558.47  
0.00  
3.42  
78.63  
    Quoted
0.00  
0.00  
0.00  
3.42  
78.63  
    Unquoted
737.74  
597.14  
38.67  
38.67  
38.67  
Long Term Loans & Advances
248.74  
588.58  
128.30  
192.71  
233.07  
Other Non Current Assets
10.52  
21.77  
2.07  
0.00  
25.40  
Total Non-Current Assets
7774.75  
6868.56  
5702.63  
5696.99  
5371.27  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
1901.25  
1285.03  
604.28  
115.22  
181.35  
    Quoted
1593.49  
473.99  
604.28  
115.22  
181.35  
    Unquoted
307.76  
811.04  
0.00  
0.00  
0.00  
Inventories
1199.19  
1209.85  
961.72  
1201.70  
1248.53  
    Raw Materials
804.78  
598.44  
383.78  
783.16  
266.31  
    Work-in Progress
129.41  
253.23  
235.30  
134.29  
211.14  
    Finished Goods
97.37  
201.44  
205.40  
163.69  
672.98  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
93.72  
78.50  
59.03  
54.40  
44.46  
    Other Inventory
73.91  
78.24  
78.21  
66.16  
53.64  
Sundry Debtors
86.62  
47.65  
48.88  
72.03  
73.23  
    Debtors more than Six months
6.20  
3.66  
13.81  
1.93  
0.64  
    Debtors Others
90.17  
47.14  
41.98  
72.03  
73.23  
Cash and Bank
1246.24  
1318.49  
2244.48  
687.07  
215.30  
    Cash in hand
9.86  
13.09  
17.40  
20.60  
46.94  
    Balances at Bank
1236.38  
1305.40  
2227.08  
666.47  
168.36  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
93.99  
54.86  
70.52  
37.02  
107.91  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.14  
0.14  
0.00  
    Interest accrued and or due on loans
51.94  
11.44  
3.48  
6.34  
2.26  
    Prepaid Expenses
42.05  
19.46  
22.35  
30.54  
36.50  
    Other current_assets
0.00  
23.96  
44.55  
0.00  
69.15  
Short Term Loans and Advances
211.62  
99.61  
89.20  
115.87  
234.69  
    Advances recoverable in cash or in kind
231.77  
96.28  
113.03  
107.19  
229.59  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
-20.15  
3.33  
-23.83  
8.68  
5.10  
Total Current Assets
4738.91  
4015.49  
4019.08  
2228.91  
2061.01  
Net Current Assets (Including Current Investments)
2583.98  
2138.35  
2073.17  
64.12  
153.39  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
12513.66  
10884.05  
9721.71  
7925.90  
7432.28  
Contingent Liabilities
9.37  
4.68  
82.23  
114.79  
3.34  
Total Debt
180.00  
0.00  
869.16  
1500.55  
1577.89  
Book Value
162.90  
141.21  
112.30  
77.39  
72.74  
Adjusted Book Value
162.90  
141.21  
112.30  
77.39  
72.74  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.