CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

ETHOS LTD.

NSE : ETHOSLTDBSE : 543532ISIN CODE : INE04TZ01018Industry : RetailingHouse : Private
BSE2365.70-27 (-1.13 %)
PREV CLOSE ( ) 2392.70
OPEN PRICE ( ) 2405.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4255
TODAY'S LOW / HIGH ( )2340.55 2432.05
52 WK LOW / HIGH ( )1171.9 3040.3
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
233.49  
190.78  
182.13  
182.13  
244.02  
    Equity - Authorised
307.00  
307.00  
307.00  
307.00  
307.00  
    Equity - Issued
233.49  
190.78  
182.13  
182.13  
169.02  
    Equity Paid Up
233.49  
190.78  
182.13  
182.13  
169.02  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
75.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
4.74  
4.74  
8.88  
Total Reserves
6081.47  
2126.07  
1382.48  
1335.31  
1085.94  
    Securities Premium
5154.83  
1800.65  
1291.07  
1291.07  
1016.85  
    Capital Reserves
0.17  
0.17  
0.17  
0.17  
0.17  
    Profit & Loss Account Balance
921.44  
320.20  
86.20  
39.02  
63.88  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
5.04  
5.05  
5.05  
5.05  
5.05  
Reserve excluding Revaluation Reserve
6081.47  
2126.07  
1382.48  
1335.31  
1085.94  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
6314.96  
2316.85  
1569.35  
1522.17  
1338.84  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
11.81  
108.06  
84.39  
39.32  
45.18  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
88.58  
72.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
25.42  
29.42  
    Other Secured
11.81  
19.48  
12.39  
13.89  
15.76  
Unsecured Loans
59.37  
168.38  
86.43  
118.28  
116.87  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
23.50  
71.70  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
59.37  
168.38  
86.43  
94.78  
45.17  
Deferred Tax Assets / Liabilities
-86.06  
-90.62  
-82.18  
-72.79  
-63.19  
    Deferred Tax Assets
86.79  
91.34  
82.91  
72.79  
63.19  
    Deferred Tax Liability
0.73  
0.73  
0.73  
0.00  
0.00  
Other Long Term Liabilities
896.40  
801.55  
699.85  
807.63  
4.89  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
19.24  
14.24  
15.71  
13.00  
11.02  
Total Non-Current Liabilities
900.75  
1001.61  
804.20  
905.44  
114.76  
Current Liabilities
  
  
  
  
  
Trade Payables
965.83  
835.41  
719.94  
724.33  
686.04  
    Sundry Creditors
965.83  
835.41  
719.94  
724.33  
686.04  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
483.84  
536.15  
460.73  
458.91  
236.57  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
75.46  
73.26  
47.47  
65.36  
28.76  
    Interest Accrued But Not Due
0.70  
14.92  
16.29  
11.39  
8.54  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
407.68  
447.97  
396.98  
382.16  
199.27  
Short Term Borrowings
4.39  
228.42  
268.22  
535.52  
530.43  
    Secured ST Loans repayable on Demands
0.00  
167.63  
246.27  
424.15  
523.03  
    Working Capital Loans- Sec
0.00  
167.63  
246.27  
424.15  
523.03  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
4.39  
-106.83  
-224.33  
-312.78  
-515.63  
Short Term Provisions
41.13  
34.52  
30.76  
27.54  
44.30  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
2.08  
2.03  
5.81  
3.80  
30.74  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
39.06  
32.49  
24.95  
23.74  
13.55  
Total Current Liabilities
1495.19  
1634.50  
1479.64  
1746.29  
1497.34  
Total Liabilities
8710.90  
4952.95  
3853.18  
4173.90  
2950.94  
ASSETS
  
  
  
  
  
Gross Block
2514.22  
2042.32  
1576.79  
1738.12  
339.03  
Less: Accumulated Depreciation
544.21  
747.17  
451.31  
454.97  
121.11  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
1970.01  
1295.15  
1125.48  
1283.15  
217.92  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
40.15  
0.00  
37.57  
6.99  
44.00  
Non Current Investments
20.72  
15.75  
8.01  
6.66  
0.00  
Long Term Investment
20.72  
15.75  
8.01  
6.66  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
20.72  
15.75  
8.01  
6.66  
0.00  
Long Term Loans & Advances
207.04  
273.89  
116.22  
116.13  
144.57  
Other Non Current Assets
87.73  
3.94  
0.06  
13.19  
26.17  
Total Non-Current Assets
2325.64  
1588.73  
1287.91  
1426.68  
436.48  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
3398.73  
2499.33  
1977.71  
2185.90  
2055.69  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
3398.73  
2499.33  
1977.71  
2185.90  
2055.69  
Sundry Debtors
61.77  
51.83  
121.80  
93.83  
89.16  
    Debtors more than Six months
17.38  
26.95  
35.51  
0.00  
0.00  
    Debtors Others
44.78  
26.46  
96.54  
104.37  
89.16  
Cash and Bank
2286.33  
398.39  
205.13  
100.06  
78.40  
    Cash in hand
10.65  
6.42  
3.50  
6.66  
10.11  
    Balances at Bank
2268.48  
391.49  
200.36  
92.91  
37.80  
    Other cash and bank balances
7.19  
0.48  
1.27  
0.49  
30.49  
Other Current Assets
50.43  
156.16  
19.71  
9.18  
20.69  
    Interest accrued on Investments
32.97  
0.82  
1.08  
0.74  
0.07  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
5.25  
4.98  
4.97  
6.89  
12.33  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
5.28  
2.31  
1.75  
1.56  
8.29  
    Other current_assets
6.92  
148.05  
11.91  
0.00  
0.00  
Short Term Loans and Advances
588.00  
258.52  
240.93  
358.25  
270.51  
    Advances recoverable in cash or in kind
209.85  
69.69  
73.21  
122.48  
65.83  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
378.15  
188.83  
167.72  
235.77  
204.68  
Total Current Assets
6385.26  
3364.23  
2565.28  
2747.22  
2514.45  
Net Current Assets (Including Current Investments)
4890.07  
1729.73  
1085.64  
1000.94  
1017.12  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
8710.90  
4952.95  
3853.18  
4173.90  
2950.94  
Contingent Liabilities
376.71  
370.88  
365.46  
33.32  
164.81  
Total Debt
79.90  
594.22  
519.88  
757.47  
770.65  
Book Value
270.46  
121.44  
85.91  
83.32  
74.25  
Adjusted Book Value
270.46  
121.44  
85.91  
83.32  
74.25  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.