CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHIVALIK RASAYAN LTD.

NSE : SHIVALIKBSE : 539148ISIN CODE : INE788J01021Industry : Pesticides & AgrochemicalsHouse : Private
BSE362.700.6 (+0.17 %)
PREV CLOSE ( ) 362.10
OPEN PRICE ( ) 360.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 626
TODAY'S LOW / HIGH ( )359.00 365.00
52 WK LOW / HIGH ( )353.35 872.65
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
78.75  
77.80  
72.45  
72.45  
68.90  
    Equity - Authorised
100.00  
100.00  
100.00  
100.00  
100.00  
    Equity - Issued
78.75  
77.80  
72.45  
72.45  
68.90  
    Equity Paid Up
78.75  
77.80  
72.45  
72.45  
68.90  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
0.00  
34.01  
154.76  
96.71  
0.00  
Total Reserves
4072.63  
3784.64  
2873.57  
2702.78  
1721.86  
    Securities Premium
3272.54  
3137.45  
2245.38  
1941.67  
1291.31  
    Capital Reserves
-741.04  
-705.08  
-554.51  
-134.65  
-221.11  
    Profit & Loss Account Balance
1541.13  
1352.27  
1182.70  
895.76  
651.66  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
4072.63  
3784.64  
2873.57  
2702.78  
1721.86  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
4151.38  
3896.45  
3100.78  
2871.93  
1790.75  
Minority Interest
1210.99  
1179.86  
1092.02  
774.88  
804.17  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
165.00  
239.68  
130.12  
83.79  
111.04  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
122.22  
221.67  
115.00  
75.74  
108.92  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
42.78  
18.01  
15.12  
8.05  
2.12  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-65.61  
-40.11  
-31.08  
-12.37  
0.36  
    Deferred Tax Assets
65.61  
40.11  
31.08  
12.37  
-0.36  
    Deferred Tax Liability
0.00  
0.00  
0.00  
0.00  
0.00  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
33.60  
23.76  
23.88  
20.40  
16.15  
Total Non-Current Liabilities
132.99  
223.33  
122.92  
91.82  
127.54  
Current Liabilities
  
  
  
  
  
Trade Payables
663.10  
522.07  
655.36  
556.71  
443.85  
    Sundry Creditors
663.10  
522.07  
655.36  
556.71  
443.85  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
248.92  
452.38  
247.60  
175.52  
201.98  
    Bank Overdraft / Short term credit
0.00  
80.54  
39.43  
19.95  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
248.92  
371.85  
208.17  
155.57  
201.98  
Short Term Borrowings
773.83  
521.14  
447.03  
300.50  
175.59  
    Secured ST Loans repayable on Demands
773.83  
521.14  
447.03  
300.50  
175.59  
    Working Capital Loans- Sec
773.83  
521.14  
447.03  
300.50  
175.59  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-773.83  
-521.14  
-447.03  
-300.50  
-175.59  
Short Term Provisions
96.12  
88.98  
85.66  
98.86  
85.79  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
62.18  
59.31  
62.54  
76.02  
67.17  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
10.10  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
33.94  
29.67  
23.12  
22.84  
8.51  
Total Current Liabilities
1781.97  
1584.57  
1435.65  
1131.59  
907.20  
Total Liabilities
7277.33  
6884.21  
5751.36  
4870.21  
3629.67  
ASSETS
  
  
  
  
  
Gross Block
4250.65  
2871.62  
2794.00  
2707.44  
2490.94  
Less: Accumulated Depreciation
884.22  
731.56  
612.09  
500.94  
391.01  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
3366.44  
2140.06  
2181.91  
2206.49  
2099.94  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.00  
1167.99  
573.36  
33.02  
0.00  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
53.42  
93.69  
74.88  
77.32  
81.17  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
3419.86  
3401.74  
2830.14  
2316.84  
2181.10  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
1177.00  
1018.27  
749.89  
381.44  
98.09  
    Raw Materials
388.23  
387.31  
329.63  
159.85  
45.08  
    Work-in Progress
160.07  
168.42  
11.99  
14.25  
8.97  
    Finished Goods
558.07  
363.33  
309.02  
108.79  
36.02  
    Packing Materials
70.64  
99.22  
99.25  
97.82  
7.06  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
0.00  
0.00  
0.00  
0.73  
0.96  
Sundry Debtors
961.16  
867.42  
847.73  
700.04  
688.42  
    Debtors more than Six months
0.00  
0.00  
126.57  
153.04  
85.27  
    Debtors Others
961.16  
867.42  
721.17  
547.00  
603.15  
Cash and Bank
279.70  
377.38  
306.71  
707.58  
47.73  
    Cash in hand
0.74  
0.49  
0.48  
0.51  
0.40  
    Balances at Bank
278.96  
376.89  
306.24  
707.07  
47.33  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
31.79  
31.75  
28.59  
41.00  
30.88  
    Interest accrued on Investments
0.75  
7.25  
1.09  
10.51  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
5.92  
2.69  
2.35  
8.13  
4.45  
    Other current_assets
25.12  
21.81  
25.15  
22.37  
26.43  
Short Term Loans and Advances
696.71  
644.26  
682.63  
568.93  
442.03  
    Advances recoverable in cash or in kind
15.02  
15.94  
148.66  
156.75  
76.31  
    Advance income tax and TDS
4.33  
4.80  
5.70  
4.13  
1.89  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
677.36  
623.52  
528.28  
408.06  
363.83  
Total Current Assets
3146.36  
2939.08  
2615.56  
2399.00  
1307.16  
Net Current Assets (Including Current Investments)
1364.39  
1354.51  
1179.91  
1267.41  
399.96  
Miscellaneous Expenses not written off
711.11  
543.39  
305.67  
154.38  
141.41  
Total Assets
7277.33  
6884.21  
5751.36  
4870.21  
3629.67  
Contingent Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Total Debt
1047.27  
859.67  
655.12  
411.22  
301.48  
Book Value
218.42  
213.30  
182.23  
180.88  
119.70  
Adjusted Book Value
218.42  
213.30  
182.23  
180.88  
119.70  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.