CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHIVALIK RASAYAN LTD.

NSE : SHIVALIKBSE : 539148ISIN CODE : INE788J01021Industry : Pesticides & AgrochemicalsHouse : Private
BSE579.450.7 (+0.12 %)
PREV CLOSE ( ) 578.75
OPEN PRICE ( ) 577.50
BID PRICE (QTY) 578.70 (13)
OFFER PRICE (QTY) 581.30 (2)
VOLUME 542
TODAY'S LOW / HIGH ( )577.50 581.75
52 WK LOW / HIGH ( )498 890.05
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
72.45  
72.45  
68.90  
68.90  
68.90  
    Equity - Authorised
100.00  
100.00  
100.00  
100.00  
100.00  
    Equity - Issued
72.45  
72.45  
68.90  
68.90  
68.90  
    Equity Paid Up
72.45  
72.45  
68.90  
68.90  
68.90  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
154.76  
96.71  
0.00  
0.00  
0.00  
Total Reserves
3376.68  
2702.78  
1721.86  
1693.92  
1583.93  
    Securities Premium
2245.38  
1941.67  
1291.31  
1291.31  
1291.31  
    Capital Reserves
-51.41  
-134.65  
-221.11  
-76.27  
-54.50  
    Profit & Loss Account Balance
1182.70  
895.76  
651.66  
478.89  
347.12  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
3376.68  
2702.78  
1721.86  
1693.92  
1583.93  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
3603.88  
2871.93  
1790.75  
1762.82  
1652.82  
Minority Interest
588.91  
774.88  
804.17  
732.66  
543.69  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
130.12  
83.79  
111.04  
26.19  
54.27  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
115.00  
75.74  
108.92  
22.87  
51.46  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
15.12  
8.05  
2.12  
3.32  
2.81  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-31.08  
-12.37  
0.36  
0.58  
3.49  
    Deferred Tax Assets
31.08  
12.37  
-0.36  
0.00  
0.00  
    Deferred Tax Liability
0.00  
0.00  
0.00  
0.58  
3.49  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
23.88  
20.40  
16.15  
13.16  
13.19  
Total Non-Current Liabilities
122.92  
91.82  
127.54  
39.93  
70.95  
Current Liabilities
  
  
  
  
  
Trade Payables
655.36  
556.71  
443.85  
467.23  
335.53  
    Sundry Creditors
655.36  
556.71  
443.85  
467.23  
335.53  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
247.60  
175.52  
201.98  
127.55  
65.48  
    Bank Overdraft / Short term credit
39.43  
19.95  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
65.63  
40.47  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
2.70  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
208.18  
155.57  
201.98  
61.92  
22.30  
Short Term Borrowings
447.03  
300.50  
175.59  
76.26  
135.03  
    Secured ST Loans repayable on Demands
447.03  
300.50  
175.59  
76.26  
135.03  
    Working Capital Loans- Sec
447.03  
300.50  
175.59  
76.26  
135.03  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-447.03  
-300.50  
-175.59  
-76.26  
-135.03  
Short Term Provisions
85.66  
98.86  
85.79  
75.63  
79.39  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
62.54  
76.02  
67.17  
62.23  
71.90  
    Provision for post retirement benefits
0.00  
0.00  
10.10  
13.40  
7.49  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
23.12  
22.84  
8.51  
0.00  
0.00  
Total Current Liabilities
1435.65  
1131.59  
907.20  
746.67  
615.43  
Total Liabilities
5751.36  
4870.21  
3629.67  
3282.08  
2882.89  
ASSETS
  
  
  
  
  
Gross Block
2795.10  
2707.44  
2490.94  
826.34  
689.32  
Less: Accumulated Depreciation
613.19  
500.94  
391.01  
310.59  
282.00  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2181.91  
2206.49  
2099.94  
515.74  
407.32  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
573.36  
33.02  
0.00  
1017.38  
258.14  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
74.88  
77.32  
81.17  
74.77  
60.62  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.40  
Total Non-Current Assets
2830.14  
2316.84  
2181.10  
1607.89  
726.48  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
749.89  
381.44  
98.09  
201.21  
214.87  
    Raw Materials
329.63  
159.85  
45.08  
93.98  
108.98  
    Work-in Progress
11.99  
14.25  
8.97  
12.59  
9.60  
    Finished Goods
309.02  
108.79  
36.02  
45.69  
48.05  
    Packing Materials
98.00  
97.82  
7.06  
48.12  
45.17  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
1.25  
0.73  
0.96  
0.84  
3.07  
Sundry Debtors
847.73  
700.04  
688.42  
581.72  
520.55  
    Debtors more than Six months
126.57  
153.04  
85.27  
93.75  
76.69  
    Debtors Others
721.17  
547.00  
603.15  
487.97  
443.86  
Cash and Bank
306.71  
707.58  
47.73  
90.38  
949.70  
    Cash in hand
0.48  
0.51  
0.40  
0.31  
0.98  
    Balances at Bank
306.24  
707.07  
47.33  
90.07  
948.72  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
28.59  
41.00  
30.88  
28.01  
46.18  
    Interest accrued on Investments
1.09  
10.51  
0.00  
10.00  
33.57  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
2.35  
8.13  
4.45  
4.43  
3.06  
    Other current_assets
25.15  
22.37  
26.43  
13.58  
9.55  
Short Term Loans and Advances
682.63  
568.93  
442.03  
674.74  
387.12  
    Advances recoverable in cash or in kind
148.66  
156.75  
76.31  
348.37  
193.26  
    Advance income tax and TDS
5.70  
4.13  
1.89  
1.89  
3.94  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
528.28  
408.06  
363.83  
324.48  
189.93  
Total Current Assets
2615.56  
2399.00  
1307.16  
1576.07  
2118.43  
Net Current Assets (Including Current Investments)
1179.91  
1267.41  
399.96  
829.40  
1503.00  
Miscellaneous Expenses not written off
305.67  
154.38  
141.41  
98.12  
37.98  
Total Assets
5751.36  
4870.21  
3629.67  
3282.08  
2882.89  
Contingent Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Total Debt
655.12  
411.22  
301.48  
117.42  
202.76  
Book Value
216.95  
180.88  
119.70  
120.81  
117.19  
Adjusted Book Value
216.95  
180.88  
119.70  
120.81  
117.19  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.