CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SAYAJI INDUSTRIES LTD.

NSE : NABSE : 540728ISIN CODE : INE327G01032Industry : Consumer FoodHouse : Private
BSE65.80-3.45 (-4.98 %)
PREV CLOSE ( ) 69.25
OPEN PRICE ( ) 67.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5295
TODAY'S LOW / HIGH ( )65.80 67.50
52 WK LOW / HIGH ( ) 53.75103.44
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
31.60  
31.60  
31.60  
31.60  
31.60  
    Equity - Authorised
50.00  
50.00  
50.00  
50.00  
50.00  
    Equity - Issued
31.60  
31.60  
31.60  
31.60  
31.60  
    Equity Paid Up
31.60  
31.60  
31.60  
31.60  
31.60  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
883.48  
1003.47  
1125.32  
1073.08  
905.94  
    Securities Premium
9.21  
9.21  
9.21  
9.21  
9.21  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
502.73  
622.73  
744.59  
692.35  
525.21  
    General Reserves
371.52  
371.52  
371.52  
371.52  
371.52  
    Other Reserves
0.02  
0.01  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
883.48  
1003.47  
1125.32  
1073.08  
905.94  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
915.08  
1035.07  
1156.92  
1104.68  
937.54  
Minority Interest
34.36  
33.30  
32.71  
1.59  
1.79  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
517.81  
550.09  
367.98  
301.40  
228.30  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
675.89  
659.68  
448.13  
383.30  
290.36  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-158.08  
-109.59  
-80.15  
-81.90  
-62.06  
Unsecured Loans
238.75  
268.70  
275.16  
357.93  
297.59  
    Fixed Deposits - Public
281.90  
291.01  
310.19  
296.49  
306.52  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
48.00  
86.00  
75.00  
138.85  
83.85  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
-91.15  
-108.31  
-110.03  
-77.41  
-92.78  
Deferred Tax Assets / Liabilities
132.72  
157.80  
232.59  
230.38  
182.10  
    Deferred Tax Assets
200.33  
311.10  
194.01  
144.94  
152.87  
    Deferred Tax Liability
333.05  
468.90  
426.60  
375.32  
334.97  
Other Long Term Liabilities
97.36  
98.70  
22.00  
20.47  
8.96  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
19.66  
18.56  
17.54  
17.99  
12.94  
Total Non-Current Liabilities
1006.30  
1093.85  
915.27  
928.16  
729.88  
Current Liabilities
  
  
  
  
  
Trade Payables
1423.42  
2035.46  
1170.19  
1174.12  
811.42  
    Sundry Creditors
1423.42  
2035.46  
1170.19  
1174.12  
811.42  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
721.56  
597.69  
509.71  
461.27  
372.03  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
251.79  
145.90  
118.36  
132.01  
73.77  
    Interest Accrued But Not Due
8.10  
5.99  
3.77  
2.89  
3.06  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
461.68  
445.79  
387.58  
326.37  
295.21  
Short Term Borrowings
1113.10  
576.46  
435.38  
310.54  
712.75  
    Secured ST Loans repayable on Demands
1113.10  
523.59  
382.59  
243.09  
650.33  
    Working Capital Loans- Sec
1113.10  
523.59  
382.59  
243.09  
650.33  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-1113.10  
-470.71  
-329.79  
-175.65  
-587.90  
Short Term Provisions
3.43  
6.92  
14.52  
8.45  
7.72  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.08  
0.00  
0.00  
0.00  
5.14  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
3.35  
6.92  
14.52  
8.45  
2.58  
Total Current Liabilities
3261.51  
3216.52  
2129.80  
1954.39  
1903.93  
Total Liabilities
5217.25  
5378.74  
4234.69  
3988.81  
3573.14  
ASSETS
  
  
  
  
  
Gross Block
4562.85  
4388.54  
4000.75  
3825.22  
3375.01  
Less: Accumulated Depreciation
1568.09  
1409.25  
1524.37  
1397.70  
1272.60  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2994.75  
2979.30  
2476.38  
2427.52  
2102.41  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
211.40  
107.07  
219.65  
33.90  
93.00  
Non Current Investments
191.90  
149.66  
110.86  
61.30  
50.66  
Long Term Investment
191.90  
149.66  
110.86  
61.30  
50.66  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
191.90  
149.66  
110.86  
61.30  
50.66  
Long Term Loans & Advances
68.93  
139.69  
40.68  
38.49  
79.09  
Other Non Current Assets
6.55  
10.00  
16.00  
16.60  
14.00  
Total Non-Current Assets
3480.88  
3385.71  
2863.58  
2577.80  
2339.15  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
920.43  
1201.47  
699.37  
706.56  
596.48  
    Raw Materials
386.35  
470.75  
217.87  
230.32  
259.40  
    Work-in Progress
155.87  
117.67  
86.22  
90.07  
92.18  
    Finished Goods
252.75  
291.91  
275.10  
218.09  
144.13  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
75.41  
73.75  
73.77  
116.15  
80.33  
    Other Inventory
50.05  
247.39  
46.40  
51.93  
20.45  
Sundry Debtors
660.75  
674.63  
560.76  
608.73  
511.21  
    Debtors more than Six months
49.81  
52.45  
49.22  
44.23  
51.83  
    Debtors Others
642.90  
654.52  
536.17  
579.56  
473.33  
Cash and Bank
27.67  
14.95  
8.63  
9.87  
11.72  
    Cash in hand
0.96  
1.81  
2.21  
1.23  
0.73  
    Balances at Bank
26.70  
13.14  
6.42  
8.65  
10.99  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
45.55  
38.38  
48.54  
58.14  
54.48  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.82  
1.24  
0.81  
0.90  
0.66  
    Prepaid Expenses
23.95  
13.92  
27.83  
27.38  
15.86  
    Other current_assets
20.78  
23.21  
19.90  
29.86  
37.96  
Short Term Loans and Advances
81.98  
63.60  
53.82  
27.70  
60.10  
    Advances recoverable in cash or in kind
72.56  
57.44  
67.36  
38.63  
69.54  
    Advance income tax and TDS
8.48  
8.02  
1.46  
1.35  
6.99  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
0.94  
-1.86  
-15.00  
-12.28  
-16.43  
Total Current Assets
1736.37  
1993.03  
1371.12  
1411.00  
1233.98  
Net Current Assets (Including Current Investments)
-1525.14  
-1223.49  
-758.68  
-543.38  
-669.94  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
5217.25  
5378.74  
4234.69  
3988.81  
3573.14  
Contingent Liabilities
69.72  
2.11  
13.60  
33.48  
244.26  
Total Debt
2132.45  
1632.62  
1282.76  
1129.18  
1402.66  
Book Value
144.79  
163.78  
183.06  
174.79  
148.34  
Adjusted Book Value
36.20  
40.94  
45.76  
43.70  
37.09  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.