CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SAYAJI INDUSTRIES LTD.

NSE : NABSE : 540728ISIN CODE : INE327G01032Industry : Consumer FoodHouse : Private
BSE183.50-6.45 (-3.4 %)
PREV CLOSE ( ) 189.95
OPEN PRICE ( ) 181.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 322
TODAY'S LOW / HIGH ( )181.05 185.00
52 WK LOW / HIGH ( ) 144.05232
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
31.60  
31.60  
31.60  
31.60  
31.60  
    Equity - Authorised
50.00  
50.00  
50.00  
50.00  
50.00  
    Equity - Issued
31.60  
31.60  
31.60  
31.60  
31.60  
    Equity Paid Up
31.60  
31.60  
31.60  
31.60  
31.60  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
1125.32  
1073.08  
905.94  
737.21  
772.67  
    Securities Premium
9.21  
9.21  
9.21  
9.21  
9.21  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
744.59  
692.35  
525.21  
356.49  
391.95  
    General Reserves
371.52  
371.52  
371.52  
371.52  
371.52  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
1125.32  
1073.08  
905.94  
737.21  
772.67  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
1156.92  
1104.68  
937.54  
768.81  
804.27  
Minority Interest
32.71  
1.59  
1.79  
1.92  
8.64  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
367.98  
301.40  
228.30  
272.20  
359.93  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
448.13  
383.30  
290.36  
319.17  
403.90  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-80.15  
-81.90  
-62.06  
-46.97  
-43.98  
Unsecured Loans
275.16  
357.93  
297.59  
204.93  
221.62  
    Fixed Deposits - Public
310.19  
296.49  
306.52  
263.72  
237.10  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
75.00  
138.85  
83.85  
33.85  
37.85  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
-110.03  
-77.41  
-92.78  
-92.64  
-53.33  
Deferred Tax Assets / Liabilities
232.59  
230.38  
182.10  
110.24  
138.64  
    Deferred Tax Assets
194.01  
144.94  
152.87  
170.47  
116.05  
    Deferred Tax Liability
426.60  
375.32  
334.97  
280.71  
254.68  
Other Long Term Liabilities
22.00  
20.47  
8.96  
6.51  
5.17  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
17.54  
17.99  
12.94  
17.94  
26.55  
Total Non-Current Liabilities
915.27  
928.16  
729.88  
611.82  
751.90  
Current Liabilities
  
  
  
  
  
Trade Payables
1170.19  
1174.12  
811.42  
960.05  
547.89  
    Sundry Creditors
1170.19  
1174.12  
811.42  
960.05  
547.89  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
509.71  
461.27  
372.03  
327.10  
368.31  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
118.36  
132.01  
73.77  
46.04  
74.36  
    Interest Accrued But Not Due
3.77  
2.89  
3.06  
3.20  
3.96  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
387.58  
326.37  
295.21  
277.86  
290.00  
Short Term Borrowings
435.38  
310.54  
712.75  
766.31  
779.21  
    Secured ST Loans repayable on Demands
382.59  
243.09  
650.33  
690.59  
698.51  
    Working Capital Loans- Sec
382.59  
243.09  
650.33  
690.59  
698.51  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-329.79  
-175.65  
-587.90  
-614.87  
-617.81  
Short Term Provisions
14.52  
8.45  
7.72  
20.21  
32.45  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
5.14  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
14.52  
8.45  
2.58  
20.21  
32.45  
Total Current Liabilities
2129.80  
1954.39  
1903.93  
2073.67  
1727.86  
Total Liabilities
4234.69  
3988.81  
3573.14  
3456.21  
3292.68  
ASSETS
  
  
  
  
  
Gross Block
4000.75  
3825.22  
3375.01  
3180.73  
3147.92  
Less: Accumulated Depreciation
1524.37  
1397.70  
1272.60  
1156.19  
1089.11  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2476.38  
2427.52  
2102.41  
2024.54  
2058.81  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
219.65  
33.90  
93.00  
96.30  
38.90  
Non Current Investments
110.86  
61.30  
50.66  
25.91  
0.35  
Long Term Investment
110.86  
61.30  
50.66  
25.91  
0.35  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.35  
    Unquoted
110.86  
61.30  
50.66  
25.91  
0.00  
Long Term Loans & Advances
40.68  
38.49  
79.09  
74.11  
54.78  
Other Non Current Assets
16.00  
16.60  
14.00  
12.50  
0.00  
Total Non-Current Assets
2863.58  
2577.80  
2339.15  
2233.36  
2152.84  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
699.37  
706.56  
596.48  
559.73  
539.79  
    Raw Materials
217.87  
230.32  
259.40  
201.28  
173.14  
    Work-in Progress
86.22  
90.07  
92.18  
49.95  
69.10  
    Finished Goods
275.10  
218.09  
144.13  
212.05  
181.57  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
73.77  
116.15  
80.33  
49.94  
70.16  
    Other Inventory
46.40  
51.93  
20.45  
46.52  
45.81  
Sundry Debtors
560.76  
608.73  
511.21  
537.76  
459.44  
    Debtors more than Six months
49.22  
44.23  
51.83  
0.00  
0.00  
    Debtors Others
536.17  
579.56  
473.33  
549.50  
470.30  
Cash and Bank
8.63  
9.87  
11.72  
8.96  
29.00  
    Cash in hand
2.21  
1.23  
0.73  
1.39  
0.27  
    Balances at Bank
6.42  
8.65  
10.99  
7.56  
28.73  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
48.54  
58.14  
54.48  
30.34  
53.12  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.81  
0.90  
0.66  
0.36  
0.20  
    Prepaid Expenses
27.83  
27.38  
15.86  
18.91  
14.51  
    Other current_assets
19.90  
29.86  
37.96  
11.07  
38.41  
Short Term Loans and Advances
53.82  
27.70  
60.10  
86.05  
58.50  
    Advances recoverable in cash or in kind
67.36  
38.63  
69.54  
88.71  
47.26  
    Advance income tax and TDS
1.46  
1.35  
6.99  
12.10  
0.03  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
-15.00  
-12.28  
-16.43  
-14.76  
11.22  
Total Current Assets
1371.12  
1411.00  
1233.98  
1222.85  
1139.85  
Net Current Assets (Including Current Investments)
-758.68  
-543.38  
-669.94  
-850.82  
-588.02  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
4234.69  
3988.81  
3573.14  
3456.21  
3292.68  
Contingent Liabilities
13.60  
33.48  
244.26  
169.67  
174.78  
Total Debt
1282.76  
1129.18  
1402.66  
1403.76  
1498.34  
Book Value
183.06  
174.79  
148.34  
121.65  
127.26  
Adjusted Book Value
183.06  
174.79  
148.34  
121.65  
127.26  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.