CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SAMPANN UTPADAN INDIA LTD.

NSE : SAMPANNBSE : 534598ISIN CODE : INE735M01018Industry : Power Generation/DistributionHouse : Private
BSE20.980 (0 %)
PREV CLOSE ( ) 20.98
OPEN PRICE ( ) 20.98
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1
TODAY'S LOW / HIGH ( )20.98 20.98
52 WK LOW / HIGH ( )12.51 30.9
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
406.10  
406.10  
406.10  
406.10  
406.10  
    Equity - Authorised
406.10  
406.10  
406.10  
406.10  
406.10  
    Equity - Issued
406.10  
406.10  
406.10  
406.10  
406.10  
    Equity Paid Up
406.10  
406.10  
406.10  
406.10  
406.10  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
-345.84  
-328.99  
-299.31  
-226.02  
-140.87  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
0.77  
0.77  
0.77  
0.77  
0.77  
    Profit & Loss Account Balance
-438.59  
-421.74  
-392.06  
-318.78  
-233.63  
    General Reserves
91.99  
91.99  
91.99  
91.99  
91.99  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
-345.84  
-328.99  
-299.31  
-226.02  
-140.87  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
60.26  
77.11  
106.79  
180.08  
265.23  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
18.34  
24.05  
20.98  
41.18  
67.70  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
18.34  
24.05  
20.98  
41.18  
67.70  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
791.90  
758.40  
651.15  
577.61  
502.31  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
791.90  
758.40  
651.15  
381.96  
402.31  
    Other Unsecured Loan
0.00  
0.00  
0.00  
195.65  
100.00  
Deferred Tax Assets / Liabilities
-131.48  
-125.89  
-115.96  
-91.24  
-70.00  
    Deferred Tax Assets
131.48  
125.89  
115.96  
91.24  
70.00  
    Deferred Tax Liability
0.00  
0.00  
0.00  
0.00  
0.00  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
678.76  
656.55  
556.17  
527.55  
500.01  
Current Liabilities
  
  
  
  
  
Trade Payables
42.01  
36.27  
13.76  
37.06  
14.16  
    Sundry Creditors
42.01  
36.27  
13.76  
37.06  
14.16  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
10.70  
29.96  
6.12  
2.57  
4.58  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
10.70  
29.96  
6.12  
2.57  
4.58  
Short Term Borrowings
74.73  
29.38  
79.33  
66.06  
63.27  
    Secured ST Loans repayable on Demands
74.73  
29.38  
79.33  
66.06  
63.27  
    Working Capital Loans- Sec
74.73  
29.38  
16.35  
30.46  
27.67  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-74.73  
-29.38  
-16.35  
-30.46  
-27.67  
Short Term Provisions
0.00  
0.00  
0.04  
0.04  
2.36  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.04  
0.04  
2.36  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Current Liabilities
127.44  
95.61  
99.25  
105.73  
84.36  
Total Liabilities
866.46  
829.28  
762.21  
813.35  
849.60  
ASSETS
  
  
  
  
  
Gross Block
1109.14  
1073.91  
1006.34  
1011.43  
1008.61  
Less: Accumulated Depreciation
450.97  
402.72  
358.12  
332.12  
288.13  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
658.17  
671.20  
648.23  
679.31  
720.48  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
Non Current Investments
4.75  
4.75  
4.75  
4.75  
4.75  
Long Term Investment
4.75  
4.75  
4.75  
4.75  
4.75  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
4.75  
4.75  
4.75  
4.75  
4.75  
Long Term Loans & Advances
21.50  
21.52  
0.30  
0.30  
0.35  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
684.42  
697.46  
653.28  
684.35  
725.58  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
14.42  
13.94  
13.27  
12.76  
12.71  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
14.42  
13.94  
13.27  
12.76  
12.71  
Inventories
49.66  
35.87  
15.93  
38.46  
33.73  
    Raw Materials
24.27  
29.52  
11.58  
9.51  
4.90  
    Work-in Progress
19.63  
0.79  
0.67  
11.43  
15.39  
    Finished Goods
1.61  
2.41  
1.17  
15.62  
11.46  
    Packing Materials
0.93  
1.06  
0.50  
0.37  
0.16  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
3.22  
2.09  
2.00  
1.54  
1.81  
Sundry Debtors
97.34  
62.23  
45.93  
31.36  
26.33  
    Debtors more than Six months
12.66  
5.01  
1.40  
1.45  
1.79  
    Debtors Others
84.69  
57.22  
44.53  
29.91  
24.54  
Cash and Bank
1.14  
1.12  
-9.98  
1.74  
2.16  
    Cash in hand
0.67  
0.70  
0.59  
0.55  
1.67  
    Balances at Bank
0.48  
0.41  
-10.57  
1.19  
0.49  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
0.00  
    Other current_assets
0.00  
0.00  
0.00  
0.00  
0.00  
Short Term Loans and Advances
19.48  
18.66  
43.78  
44.68  
49.10  
    Advances recoverable in cash or in kind
15.67  
14.68  
37.58  
36.20  
34.36  
    Advance income tax and TDS
1.82  
1.98  
4.20  
6.48  
12.69  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
2.00  
2.00  
2.00  
2.00  
2.05  
Total Current Assets
182.04  
131.82  
108.93  
129.00  
124.02  
Net Current Assets (Including Current Investments)
54.60  
36.21  
9.69  
23.27  
39.66  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
866.46  
829.28  
762.21  
813.35  
849.60  
Contingent Liabilities
0.00  
0.00  
0.00  
0.00  
15.93  
Total Debt
890.66  
838.11  
751.46  
684.85  
633.28  
Book Value
1.48  
1.90  
2.63  
4.43  
6.53  
Adjusted Book Value
1.48  
1.90  
2.63  
4.43  
6.53  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.