CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

CRYSTAL BUSINESS SYSTEM LTD.

NSE : NABSE : 540821ISIN CODE : INE994R01028Industry : TV Broadcasting & Software ProductionHouse : Private
BSE2.00-0.02 (-0.99 %)
PREV CLOSE ( ) 2.02
OPEN PRICE ( ) 2.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28241
TODAY'S LOW / HIGH ( )1.98 2.05
52 WK LOW / HIGH ( ) 1.853.11
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
100.27  
100.27  
100.27  
100.27  
100.27  
    Equity - Authorised
105.00  
105.00  
105.00  
105.00  
105.00  
    Equity - Issued
100.27  
100.27  
100.27  
100.27  
100.27  
    Equity Paid Up
100.27  
100.27  
100.27  
100.27  
100.27  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
52.12  
49.95  
41.46  
45.15  
42.10  
    Securities Premium
3.25  
3.25  
3.25  
3.25  
3.25  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
53.22  
44.08  
40.72  
41.91  
38.85  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
-4.35  
2.62  
-2.51  
0.00  
0.00  
Reserve excluding Revaluation Reserve
52.12  
49.95  
41.46  
45.15  
42.10  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
152.39  
150.21  
141.72  
145.42  
142.37  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
23.49  
24.47  
27.00  
52.46  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
23.49  
24.47  
27.00  
52.46  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-2.18  
-0.56  
-0.41  
-1.81  
-0.02  
    Deferred Tax Assets
2.18  
0.56  
0.41  
1.81  
0.00  
    Deferred Tax Liability
0.00  
0.00  
0.00  
0.00  
-0.02  
Other Long Term Liabilities
0.00  
0.00  
9.65  
9.65  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
21.31  
23.91  
36.24  
60.30  
-0.02  
Current Liabilities
  
  
  
  
  
Trade Payables
42.14  
54.15  
48.67  
57.05  
67.31  
    Sundry Creditors
42.14  
54.15  
48.67  
57.05  
67.31  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
8.96  
22.48  
34.38  
19.61  
17.49  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
4.52  
19.46  
23.39  
10.76  
1.40  
    Interest Accrued But Not Due
0.11  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
4.34  
3.02  
10.99  
8.86  
16.09  
Short Term Borrowings
14.80  
0.42  
4.96  
0.00  
30.91  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
14.80  
0.42  
4.96  
0.00  
30.91  
Short Term Provisions
4.08  
3.30  
2.17  
2.41  
0.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
4.08  
3.30  
2.17  
2.41  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Current Liabilities
69.98  
80.35  
90.19  
79.07  
115.71  
Total Liabilities
243.68  
254.47  
268.15  
284.79  
258.06  
ASSETS
  
  
  
  
  
Gross Block
44.49  
43.55  
39.41  
38.21  
30.52  
Less: Accumulated Depreciation
29.96  
25.39  
21.23  
16.60  
11.88  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
14.53  
18.16  
18.18  
21.61  
18.64  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.88  
0.20  
0.00  
0.00  
0.00  
Non Current Investments
53.51  
83.95  
77.10  
79.61  
0.00  
Long Term Investment
53.51  
83.95  
77.10  
79.61  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
53.51  
83.95  
77.10  
79.61  
0.00  
Long Term Loans & Advances
31.51  
41.20  
44.23  
8.99  
27.04  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
100.42  
143.51  
139.50  
110.21  
45.69  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
48.65  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
48.65  
Inventories
0.00  
0.00  
0.00  
6.92  
8.71  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
0.00  
0.00  
0.00  
6.92  
8.71  
Sundry Debtors
57.80  
58.23  
71.80  
58.17  
67.90  
    Debtors more than Six months
27.61  
30.05  
36.34  
26.20  
0.00  
    Debtors Others
30.20  
28.18  
35.46  
31.97  
67.90  
Cash and Bank
0.90  
5.54  
1.29  
9.96  
6.12  
    Cash in hand
0.17  
0.29  
0.17  
0.21  
0.24  
    Balances at Bank
0.73  
5.25  
1.12  
1.25  
5.88  
    Other cash and bank balances
0.00  
0.00  
0.00  
8.50  
0.00  
Other Current Assets
15.91  
24.99  
24.05  
6.40  
4.13  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
15.91  
24.99  
24.05  
6.40  
4.13  
    Other current_assets
0.00  
0.00  
0.00  
0.00  
0.00  
Short Term Loans and Advances
68.65  
22.20  
31.51  
93.14  
76.87  
    Advances recoverable in cash or in kind
3.77  
3.92  
2.41  
9.52  
9.25  
    Advance income tax and TDS
4.09  
3.30  
2.69  
3.80  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
60.79  
14.99  
26.41  
79.82  
67.62  
Total Current Assets
143.26  
110.96  
128.65  
174.59  
212.37  
Net Current Assets (Including Current Investments)
73.28  
30.61  
38.46  
95.52  
96.66  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
243.68  
254.47  
268.15  
284.79  
258.06  
Contingent Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Total Debt
38.29  
24.89  
31.96  
52.46  
30.91  
Book Value
1.52  
1.50  
14.13  
14.50  
14.20  
Adjusted Book Value
1.52  
1.50  
14.13  
1.45  
1.42  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.