CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

INFLAME APPLIANCES LTD.

NSE : NABSE : 541083ISIN CODE : INE464Z01017Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE332.953.5 (+1.06 %)
PREV CLOSE ( ) 329.45
OPEN PRICE ( ) 333.00
BID PRICE (QTY) 325.00 (250)
OFFER PRICE (QTY) 333.00 (1000)
VOLUME 1250
TODAY'S LOW / HIGH ( )332.95 333.00
52 WK LOW / HIGH ( ) 170439.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
74.91  
73.41  
73.41  
66.50  
60.00  
    Equity - Authorised
105.00  
105.00  
105.00  
70.00  
60.00  
    Equity - Issued
74.91  
73.41  
73.41  
66.50  
60.00  
    Equity Paid Up
74.91  
73.41  
73.41  
66.50  
60.00  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
46.03  
0.00  
1.35  
0.00  
Total Reserves
485.37  
350.40  
339.91  
75.21  
-18.03  
    Securities Premium
454.99  
377.59  
377.59  
145.27  
35.56  
    Capital Reserves
26.30  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
4.08  
-27.19  
-37.68  
-70.06  
-53.58  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
485.37  
350.40  
339.91  
75.21  
-18.03  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
560.28  
469.84  
413.32  
143.06  
41.97  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
153.62  
138.17  
84.68  
25.13  
20.47  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
110.90  
122.93  
76.07  
5.05  
9.20  
    Term Loans - Institutions
38.55  
11.84  
3.85  
8.37  
9.95  
    Other Secured
4.17  
3.40  
4.76  
11.71  
1.31  
Unsecured Loans
41.42  
36.48  
1.06  
12.99  
68.87  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
13.22  
17.92  
1.06  
12.99  
68.87  
    Other Unsecured Loan
28.21  
18.56  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-8.19  
-14.22  
-19.54  
-30.59  
-25.02  
    Deferred Tax Assets
8.19  
14.22  
19.54  
31.31  
26.76  
    Deferred Tax Liability
0.00  
0.00  
0.00  
0.72  
1.75  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
31.05  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
4.14  
2.55  
1.69  
1.19  
1.41  
Total Non-Current Liabilities
190.99  
162.98  
67.89  
8.71  
96.79  
Current Liabilities
  
  
  
  
  
Trade Payables
237.77  
148.67  
109.52  
88.41  
108.21  
    Sundry Creditors
237.77  
148.67  
109.52  
88.41  
108.21  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
104.95  
66.98  
51.30  
40.69  
20.59  
    Bank Overdraft / Short term credit
25.24  
11.40  
7.90  
5.31  
0.35  
    Advances received from customers
16.47  
4.79  
3.40  
2.11  
0.00  
    Interest Accrued But Not Due
1.61  
0.90  
0.26  
1.01  
0.17  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
61.62  
49.89  
39.74  
32.26  
20.07  
Short Term Borrowings
174.82  
177.67  
164.76  
78.07  
91.40  
    Secured ST Loans repayable on Demands
174.82  
177.67  
164.76  
78.07  
91.40  
    Working Capital Loans- Sec
174.82  
177.67  
164.76  
78.07  
91.40  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-174.82  
-177.67  
-164.76  
-78.07  
-91.40  
Short Term Provisions
5.43  
1.85  
0.02  
0.00  
0.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
5.37  
1.43  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.06  
0.42  
0.02  
0.00  
0.00  
Total Current Liabilities
522.96  
395.15  
325.60  
207.18  
220.20  
Total Liabilities
1274.23  
1027.97  
806.82  
358.95  
358.96  
ASSETS
  
  
  
  
  
Gross Block
521.95  
461.30  
217.13  
170.94  
164.82  
Less: Accumulated Depreciation
176.87  
128.97  
86.30  
66.62  
52.37  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
345.08  
332.33  
130.83  
104.33  
112.46  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
55.39  
20.36  
127.35  
11.19  
2.15  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
10.60  
6.56  
2.36  
2.00  
1.97  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
413.65  
360.64  
261.93  
118.05  
116.95  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
445.57  
283.00  
161.13  
67.15  
74.90  
    Raw Materials
334.66  
217.33  
115.29  
53.75  
50.54  
    Work-in Progress
73.06  
47.66  
5.60  
6.62  
6.91  
    Finished Goods
37.84  
18.00  
40.24  
6.78  
17.45  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
0.00  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
263.99  
228.51  
229.82  
118.03  
129.31  
    Debtors more than Six months
66.69  
0.00  
0.00  
0.00  
0.00  
    Debtors Others
198.80  
228.51  
229.82  
118.03  
129.31  
Cash and Bank
42.23  
75.47  
87.07  
5.47  
18.88  
    Cash in hand
0.12  
0.28  
0.49  
0.04  
0.03  
    Balances at Bank
42.12  
75.20  
86.58  
5.43  
18.86  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
5.00  
4.58  
6.17  
34.75  
0.65  
    Interest accrued on Investments
1.27  
1.94  
2.28  
0.17  
0.25  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.92  
0.00  
0.00  
    Prepaid Expenses
3.04  
1.91  
0.29  
34.31  
0.36  
    Other current_assets
0.69  
0.73  
2.68  
0.27  
0.04  
Short Term Loans and Advances
103.78  
75.77  
60.71  
14.03  
15.44  
    Advances recoverable in cash or in kind
54.36  
35.87  
42.77  
10.70  
5.55  
    Advance income tax and TDS
0.00  
0.25  
0.91  
0.47  
0.18  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
49.42  
39.66  
17.03  
2.87  
9.71  
Total Current Assets
860.58  
667.33  
544.89  
239.42  
239.18  
Net Current Assets (Including Current Investments)
337.62  
272.17  
219.29  
32.25  
18.98  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
1.48  
2.82  
Total Assets
1274.23  
1027.97  
806.82  
358.95  
358.96  
Contingent Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Total Debt
418.50  
382.61  
272.42  
135.50  
188.41  
Book Value
74.79  
57.73  
56.30  
21.09  
6.52  
Adjusted Book Value
74.79  
57.73  
56.30  
21.09  
6.52  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.