CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BAJAJ ELECTRICALS LTD.

NSE : BAJAJELECBSE : 500031ISIN CODE : INE193E01025Industry : Consumer Durables - Domestic AppliancesHouse : Bajaj
BSE674.70-7.7 (-1.13 %)
PREV CLOSE ( ) 682.40
OPEN PRICE ( ) 685.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1405
TODAY'S LOW / HIGH ( )670.00 685.80
52 WK LOW / HIGH ( )487.6 1048
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
48284.30
46412.70
48892.40
48130.10
45846.00
     Sales
46993.20
45362.30
45961.20
42723.10
37798.40
     Job Work/ Contract Receipts
1165.90
861.10
2716.50
4553.80
7670.60
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
125.20
189.20
214.70
853.20
377.10
Less: Excise Duty
Net Sales
48284.30
46412.70
48892.40
48130.10
45846.00
EXPENDITURE :
Increase/Decrease in Stock
288.70
1806.00
-467.70
171.10
-2707.30
Raw Material Consumed
32663.40
30802.40
34093.80
32742.00
32662.80
     Opening Raw Materials
726.60
1066.90
987.80
1000.80
835.60
     Purchases Raw Materials
5396.80
4794.70
5003.00
6244.10
3666.60
     Closing Raw Materials
638.20
726.60
1066.90
1263.40
1000.80
     Other Direct Purchases / Brought in cost
27178.10
25667.50
29169.80
26760.50
29161.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
149.70
143.40
114.70
174.20
120.20
     Electricity & Power
149.70
143.40
114.70
174.20
120.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3799.90
3649.30
3437.10
4014.00
3945.10
     Salaries, Wages & Bonus
3407.20
3273.00
3053.50
3612.10
3568.60
     Contributions to EPF & Pension Funds
196.70
188.30
164.00
178.80
166.80
     Workmen and Staff Welfare Expenses
29.60
36.20
65.40
101.80
102.30
     Other Employees Cost
166.40
151.80
154.20
121.40
107.30
Other Manufacturing Expenses
1349.60
1263.30
1251.80
2365.90
3186.40
     Sub-contracted / Out sourced services
389.30
262.10
188.70
1339.50
2437.10
     Processing Charges
     Repairs and Maintenance
77.60
79.60
87.90
171.50
153.70
     Packing Material Consumed
400.60
376.30
305.10
143.70
112.30
     Other Mfg Exp
482.10
545.30
670.10
711.20
483.30
General and Administration Expenses
1401.90
1386.80
1148.50
1430.60
1286.60
     Rent , Rates & Taxes
92.80
231.10
77.50
251.30
183.80
     Insurance
118.20
50.30
53.50
108.30
117.80
     Printing and stationery
341.30
238.20
297.10
257.00
162.10
     Professional and legal fees
227.70
247.70
208.00
259.50
230.10
     Traveling and conveyance
427.00
398.80
355.40
297.20
329.10
     Other Administration
621.90
619.50
512.40
554.50
593.00
Selling and Distribution Expenses
4594.40
3818.50
4751.30
3411.30
3303.50
     Advertisement & Sales Promotion
2460.50
2098.40
2922.50
2326.80
2152.90
     Sales Commissions & Incentives
157.40
173.20
104.80
116.80
126.70
     Freight and Forwarding
1313.60
1240.10
1260.60
943.90
1016.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
662.90
306.80
463.30
23.70
7.70
Miscellaneous Expenses
962.30
946.00
817.80
1319.40
1065.20
     Bad debts /advances written off
81.60
37.90
52.70
157.10
302.00
     Provision for doubtful debts
59.90
133.90
71.90
87.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
820.70
774.10
693.30
1074.70
763.30
Less: Expenses Capitalised
Total Expenditure
45209.80
43815.80
45147.30
45628.60
42862.60
Operating Profit (Excl OI)
3074.50
2596.90
3745.20
2501.50
2983.50
Other Income
547.80
864.70
452.70
683.40
740.30
     Interest Received
276.80
568.40
65.80
76.60
224.00
     Dividend Received
     Profit on sale of Fixed Assets
49.70
14.80
31.00
108.70
225.70
     Profits on sale of Investments
28.30
18.10
31.10
     Provision Written Back
74.30
204.70
170.40
447.70
255.40
     Foreign Exchange Gains
     Others
118.70
58.70
154.40
50.40
35.20
Operating Profit
3622.30
3461.60
4197.90
3184.90
3723.80
Interest
698.50
634.80
436.20
697.40
764.30
     InterestonDebenture / Bonds
     Interest on Term Loan
416.20
363.10
200.30
510.90
615.50
     Intereston Fixed deposits
     Bank Charges etc
45.80
37.80
8.50
20.30
15.40
     Other Interest
236.50
233.90
227.40
166.20
133.40
PBDT
2923.80
2826.80
3761.70
2487.40
2959.40
Depreciation
1440.70
1095.80
737.80
692.30
751.60
Profit Before Taxation & Exceptional Items
1483.10
1731.00
3023.90
1795.10
2207.80
Exceptional Income / Expenses
213.70
-132.30
254.90
Profit Before Tax
1696.80
1731.00
3023.90
1662.80
2462.70
Provision for Tax
362.50
372.20
869.50
418.80
573.10
     Current Income Tax
495.10
572.00
515.10
532.20
476.10
     Deferred Tax
-132.60
-200.90
354.40
-64.50
97.00
     Other taxes
0.00
1.10
0.00
-48.90
0.00
Profit After Tax
1334.20
1358.80
2154.40
1244.10
1889.60
Extra items
0.00
-48.00
7.40
0.00
0.00
Minority Interest
41.10
15.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1334.20
1310.80
2161.80
1285.20
1905.50
Adjustments to PAT
Profit Balance B/F
2789.50
7606.90
5793.60
4091.70
2312.20
Appropriations
4123.80
8917.70
7955.50
5376.90
4217.60
     General Reserves
183.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
288.60
6128.10
348.60
-416.70
-57.70
Equity Dividend %
150.00
150.00
200.00
150.00
Earnings Per Share
12.00
11.00
19.00
11.00
17.00
Adjusted EPS
12.00
11.00
19.00
11.00
17.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2025 Broking Complaints Data June 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.