CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FORCE MOTORS LTD.

NSE : FORCEMOTBSE : 500033ISIN CODE : INE451A01017Industry : Automobiles-Trucks/LcvHouse : AbhayKumar Firodia
BSE17176.35-393.5 (-2.24 %)
PREV CLOSE ( ) 17569.85
OPEN PRICE ( ) 17566.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4146
TODAY'S LOW / HIGH ( )17075.00 17723.70
52 WK LOW / HIGH ( )6128.55 21999.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
80717.30
69921.30
50289.80
32404.20
19881.90
     Sales
80069.20
69322.90
49809.60
32072.60
19518.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
15.60
19.40
31.10
27.60
33.00
     Revenue from property development
     Other Operational Income
632.50
579.00
449.10
304.00
330.20
Less: Excise Duty
Net Sales
80717.30
69921.30
50289.80
32404.20
19881.90
EXPENDITURE :
Increase/Decrease in Stock
-115.30
-1070.30
-78.80
377.80
-266.50
Raw Material Consumed
59586.40
52315.00
39280.50
25814.30
15203.60
     Opening Raw Materials
5763.20
4486.40
3216.00
2497.70
2282.90
     Purchases Raw Materials
59022.40
53591.80
40550.90
26532.60
15418.40
     Closing Raw Materials
5199.20
5763.20
4486.40
3216.00
2497.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
521.20
573.10
536.90
425.00
352.20
     Electricity & Power
521.20
573.10
536.90
425.00
352.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5918.90
5333.40
4224.40
3680.80
3511.50
     Salaries, Wages & Bonus
5455.60
4894.90
3842.70
3328.70
3181.30
     Contributions to EPF & Pension Funds
338.80
312.80
269.50
256.10
249.50
     Workmen and Staff Welfare Expenses
124.50
125.70
112.20
96.00
80.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2122.80
2135.00
1628.10
925.50
740.20
     Sub-contracted / Out sourced services
     Processing Charges
548.60
455.60
432.00
84.20
74.40
     Repairs and Maintenance
396.70
337.20
274.50
236.60
217.30
     Packing Material Consumed
     Other Mfg Exp
1177.50
1342.20
921.60
604.70
448.50
General and Administration Expenses
282.60
302.50
204.70
135.00
156.00
     Rent , Rates & Taxes
145.70
181.60
102.60
47.40
80.70
     Insurance
124.30
109.40
98.90
84.40
72.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
12.60
11.50
3.20
3.20
3.10
Selling and Distribution Expenses
858.40
785.00
566.70
382.90
235.70
     Advertisement & Sales Promotion
215.90
222.20
153.50
128.60
86.40
     Sales Commissions & Incentives
     Freight and Forwarding
642.50
562.80
413.20
254.30
149.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1787.40
1284.40
1218.10
819.40
1147.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
59.10
17.10
20.00
232.10
     Losson foreign exchange fluctuations
110.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1728.30
1267.30
1087.60
819.40
915.70
Less: Expenses Capitalised
1172.30
823.70
588.90
827.80
1329.60
Total Expenditure
69790.10
60834.40
46991.70
31732.90
19750.90
Operating Profit (Excl OI)
10927.20
9086.90
3298.10
671.30
131.00
Other Income
565.60
391.00
620.30
518.80
248.90
     Interest Received
233.90
92.40
19.60
18.50
42.90
     Dividend Received
3.50
2.80
1.70
0.70
     Profit on sale of Fixed Assets
4.20
4.30
8.80
7.20
9.60
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
61.70
67.00
199.90
27.20
     Others
262.30
224.50
590.20
292.50
169.20
Operating Profit
11492.80
9477.90
3918.40
1190.10
379.90
Interest
258.70
621.40
684.00
410.40
282.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.80
10.10
0.90
3.00
3.90
     Other Interest
256.90
611.30
683.10
407.40
278.30
PBDT
11234.10
8856.50
3234.40
779.70
97.70
Depreciation
2802.40
2667.50
2407.40
1909.40
1736.70
Profit Before Taxation & Exceptional Items
8431.70
6189.00
827.00
-1129.70
-1639.00
Exceptional Income / Expenses
3945.70
2083.20
Profit Before Tax
12382.60
6050.70
2724.20
-1296.40
-1758.50
Provision for Tax
4374.00
2168.60
1386.80
-386.50
-523.10
     Current Income Tax
4416.10
1152.20
519.70
1.00
1.00
     Deferred Tax
-40.70
1015.70
864.90
-387.40
-524.10
     Other taxes
-1.40
0.70
2.20
-0.10
0.00
Profit After Tax
8008.60
3882.10
1337.40
-909.90
-1235.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.20
-1.20
-1.00
-0.90
-0.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8007.40
3880.90
1336.40
-910.80
-1236.30
Adjustments to PAT
Profit Balance B/F
18009.20
14274.90
13048.90
13994.50
15351.40
Appropriations
26016.60
18155.80
14385.30
13083.70
14115.10
     General Reserves
0.50
0.50
0.50
0.50
0.70
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
292.60
146.10
109.90
34.30
119.90
Equity Dividend %
400.00
200.00
100.00
100.00
50.00
Earnings Per Share
608.00
294.00
101.00
-69.00
-94.00
Adjusted EPS
608.00
294.00
101.00
-69.00
-94.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.