CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FORCE MOTORS LTD.

NSE : FORCEMOTBSE : 500033ISIN CODE : INE451A01017Industry : Automobiles-Trucks/LcvHouse : AbhayKumar Firodia
BSE17607.35-62.05 (-0.35 %)
PREV CLOSE ( ) 17669.40
OPEN PRICE ( ) 17488.00
BID PRICE (QTY) 17609.60 (1)
OFFER PRICE (QTY) 17639.55 (9)
VOLUME 2115
TODAY'S LOW / HIGH ( )17453.15 17699.95
52 WK LOW / HIGH ( )14911.45 26485.95
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
90570.50
80717.30
69921.30
50289.80
32404.20
     Sales
89796.70
80069.20
69322.90
49809.60
32072.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.90
15.60
19.40
31.10
27.60
     Revenue from property development
     Other Operational Income
767.90
632.50
579.00
449.10
304.00
Less: Excise Duty
Net Sales
90570.50
80717.30
69921.30
50289.80
32404.20
EXPENDITURE :
Increase/Decrease in Stock
-225.10
-115.30
-1070.30
-78.80
377.80
Raw Material Consumed
64272.00
59586.40
52315.00
39280.50
25814.30
     Opening Raw Materials
5199.20
5763.20
4486.40
3216.00
2497.70
     Purchases Raw Materials
64200.40
59022.40
53591.80
40550.90
26532.60
     Closing Raw Materials
5127.60
5199.20
5763.20
4486.40
3216.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
527.80
521.20
573.10
536.90
425.00
     Electricity & Power
527.80
521.20
573.10
536.90
425.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6863.10
5918.90
5333.40
4224.40
3680.80
     Salaries, Wages & Bonus
6323.20
5455.60
4894.90
3842.70
3328.70
     Contributions to EPF & Pension Funds
402.20
338.80
312.80
269.50
256.10
     Workmen and Staff Welfare Expenses
137.70
124.50
125.70
112.20
96.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2493.90
2122.80
2135.00
1628.10
925.50
     Sub-contracted / Out sourced services
     Processing Charges
708.40
548.60
455.60
432.00
84.20
     Repairs and Maintenance
416.60
396.70
337.20
274.50
236.60
     Packing Material Consumed
     Other Mfg Exp
1368.90
1177.50
1342.20
921.60
604.70
General and Administration Expenses
247.50
282.60
302.50
204.70
135.00
     Rent , Rates & Taxes
103.40
145.70
181.60
102.60
47.40
     Insurance
127.00
124.30
109.40
98.90
84.40
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
17.10
12.60
11.50
3.20
3.20
Selling and Distribution Expenses
1062.00
858.40
785.00
566.70
382.90
     Advertisement & Sales Promotion
301.90
215.90
222.20
153.50
128.60
     Sales Commissions & Incentives
     Freight and Forwarding
760.10
642.50
562.80
413.20
254.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1947.40
1787.40
1284.40
1218.10
819.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
5.20
59.10
17.10
20.00
     Losson foreign exchange fluctuations
110.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1942.20
1728.30
1267.30
1087.60
819.40
Less: Expenses Capitalised
1449.60
1172.30
823.70
588.90
827.80
Total Expenditure
75739.00
69790.10
60834.40
46991.70
31732.90
Operating Profit (Excl OI)
14831.50
10927.20
9086.90
3298.10
671.30
Other Income
1104.60
565.60
391.00
620.30
518.80
     Interest Received
779.10
233.90
92.40
19.60
18.50
     Dividend Received
3.80
3.50
2.80
1.70
0.70
     Profit on sale of Fixed Assets
15.50
4.20
4.30
8.80
7.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
37.00
61.70
67.00
199.90
     Others
269.20
262.30
224.50
590.20
292.50
Operating Profit
15936.10
11492.80
9477.90
3918.40
1190.10
Interest
32.60
258.70
621.40
684.00
410.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.80
1.80
10.10
0.90
3.00
     Other Interest
30.80
256.90
611.30
683.10
407.40
PBDT
15903.50
11234.10
8856.50
3234.40
779.70
Depreciation
2859.90
2802.40
2667.50
2407.40
1909.40
Profit Before Taxation & Exceptional Items
13043.60
8431.70
6189.00
827.00
-1129.70
Exceptional Income / Expenses
2112.40
3945.70
2083.20
Profit Before Tax
15157.10
12382.60
6050.70
2724.20
-1296.40
Provision for Tax
3039.60
4374.00
2168.60
1386.80
-386.50
     Current Income Tax
4024.70
4416.10
1152.20
519.70
1.00
     Deferred Tax
-985.40
-40.70
1015.70
864.90
-387.40
     Other taxes
0.30
-1.40
0.70
2.20
-0.10
Profit After Tax
12117.50
8008.60
3882.10
1337.40
-909.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.20
-1.20
-1.20
-1.00
-0.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12116.30
8007.40
3880.90
1336.40
-910.80
Adjustments to PAT
Profit Balance B/F
25723.50
18009.20
14274.90
13048.90
13994.50
Appropriations
37839.80
26016.60
18155.80
14385.30
13083.70
     General Reserves
0.60
0.50
0.50
0.50
0.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
465.70
292.60
146.10
109.90
34.30
Equity Dividend %
500.00
400.00
200.00
100.00
100.00
Earnings Per Share
919.00
608.00
294.00
101.00
-69.00
Adjusted EPS
919.00
608.00
294.00
101.00
-69.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.