CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BANCO PRODUCTS (INDIA) LTD.

NSE : BANCOINDIABSE : 500039ISIN CODE : INE213C01025Industry : Auto AncillaryHouse : MNC
BSE742.8521.85 (+3.03 %)
PREV CLOSE ( ) 721.00
OPEN PRICE ( ) 716.75
BID PRICE (QTY) 742.75 (5)
OFFER PRICE (QTY) 743.85 (27)
VOLUME 161446
TODAY'S LOW / HIGH ( )716.25 756.70
52 WK LOW / HIGH ( )292.95 879.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
32125.20
27684.30
23318.20
19578.50
15325.70
     Sales
31872.40
27421.50
23005.40
19269.10
15110.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.40
     Revenue from property development
     Other Operational Income
252.80
262.80
312.80
309.40
209.10
Less: Excise Duty
Net Sales
32125.20
27684.30
23318.20
19578.50
15325.70
EXPENDITURE :
Increase/Decrease in Stock
-4219.80
759.70
-2209.10
-1320.70
-575.90
Raw Material Consumed
21637.30
15261.50
15586.60
13010.90
9363.30
     Opening Raw Materials
2375.10
2343.60
1823.30
1591.80
1326.90
     Purchases Raw Materials
21967.70
15293.10
16106.90
13242.40
9628.30
     Closing Raw Materials
2705.50
2375.10
2343.60
1823.30
1591.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
449.90
465.60
485.80
329.70
255.00
     Electricity & Power
449.90
465.60
485.80
329.70
255.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3350.80
2818.80
2292.80
1961.00
1856.10
     Salaries, Wages & Bonus
3154.70
2642.40
2130.10
1808.80
1701.40
     Contributions to EPF & Pension Funds
146.10
141.10
124.70
115.90
124.00
     Workmen and Staff Welfare Expenses
50.00
35.40
38.00
36.30
30.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2060.20
1765.80
1482.20
1377.70
1319.90
     Sub-contracted / Out sourced services
     Processing Charges
1498.60
1285.80
1111.30
1015.20
859.80
     Repairs and Maintenance
374.30
326.30
208.60
206.90
172.40
     Packing Material Consumed
     Other Mfg Exp
187.30
153.70
162.40
155.60
287.60
General and Administration Expenses
360.10
247.90
406.00
179.20
259.80
     Rent , Rates & Taxes
117.60
47.10
33.30
62.20
129.50
     Insurance
13.00
12.50
8.50
7.50
5.80
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
169.80
138.50
329.00
73.60
88.20
     Other Administration
229.50
188.30
364.20
109.50
124.60
Selling and Distribution Expenses
1973.70
1831.50
1461.40
1108.40
839.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1252.70
1081.00
1014.30
862.00
612.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
720.90
750.40
447.10
246.40
226.30
Miscellaneous Expenses
401.40
310.30
171.80
214.90
227.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
60.20
14.80
0.70
1.30
     Losson foreign exchange fluctuations
14.60
41.80
57.80
2.60
79.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
386.80
208.20
99.20
211.50
146.20
Less: Expenses Capitalised
Total Expenditure
26013.60
23461.00
19677.50
16861.10
13544.70
Operating Profit (Excl OI)
6111.70
4223.30
3640.80
2717.40
1781.00
Other Income
430.20
377.30
156.80
51.50
90.30
     Interest Received
34.90
73.50
19.10
37.40
53.00
     Dividend Received
     Profit on sale of Fixed Assets
176.80
7.80
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
123.10
196.20
20.50
26.60
     Others
95.50
107.70
117.10
6.30
10.70
Operating Profit
6541.90
4600.60
3797.60
2768.90
1871.30
Interest
256.30
213.60
125.80
52.60
36.20
     InterestonDebenture / Bonds
     Interest on Term Loan
217.60
186.70
92.00
9.20
19.30
     Intereston Fixed deposits
     Bank Charges etc
16.40
13.40
33.60
20.80
13.60
     Other Interest
22.30
13.60
0.30
22.60
3.30
PBDT
6285.60
4386.90
3671.70
2716.30
1835.10
Depreciation
943.40
759.90
563.50
478.70
336.80
Profit Before Taxation & Exceptional Items
5342.10
3627.00
3108.30
2237.60
1498.30
Exceptional Income / Expenses
Profit Before Tax
5342.10
3627.00
3108.30
2237.60
1498.30
Provision for Tax
1424.10
913.00
752.50
713.40
361.10
     Current Income Tax
1214.50
1030.20
814.00
612.40
474.00
     Deferred Tax
217.00
-125.20
-21.40
101.00
-70.10
     Other taxes
-7.40
8.00
-40.10
0.00
-42.70
Profit After Tax
3918.00
2713.90
2355.80
1524.20
1137.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3918.00
2713.90
2355.80
1524.20
1137.20
Adjustments to PAT
Profit Balance B/F
7233.60
6951.30
6598.00
5216.80
4010.10
Appropriations
11151.60
9665.20
8953.80
6741.00
5147.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1001.30
1430.40
143.00
-69.60
Equity Dividend %
550.00
1000.00
1100.00
1000.00
100.00
Earnings Per Share
27.00
38.00
33.00
21.00
16.00
Adjusted EPS
27.00
19.00
16.00
11.00
8.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.