CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADITYA BIRLA REAL ESTATE LTD.

NSE : ABRELBSE : 500040ISIN CODE : INE055A01016Industry : Construction - Real EstateHouse : Birla Aditya
BSE1721.0549.8 (+2.98 %)
PREV CLOSE ( ) 1671.25
OPEN PRICE ( ) 1696.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7958
TODAY'S LOW / HIGH ( )1668.15 1735.60
52 WK LOW / HIGH ( )1564.8 2833
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
12190.00
11010.00
39740.00
42580.00
26920.00
     Revenue from property development
11230.00
8670.00
1750.00
1760.00
1790.00
     Sale of Development Rights
2020.00
     Development Charges
     Income From Investment in Properties
     Other Operational Income
960.00
320.00
37990.00
40810.00
25130.00
Less: Excise Duty
Operating Income (Net)
12190.00
11010.00
38320.00
41310.00
26170.00
EXPENDITURE :
Increase/Decrease in Stock
20.00
-20.00
-960.00
-580.00
460.00
Cost of Construction and Development
7400.00
5090.00
17570.00
20410.00
10860.00
     Opening Raw Materials
1910.00
2530.00
1600.00
1340.00
1280.00
     Cost of Land & Construction Materials
90.00
-620.00
18460.00
18430.00
10130.00
     Closing Stock
1990.00
1910.00
2530.00
1600.00
1340.00
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
7400.00
5090.00
30.00
2240.00
790.00
Power & Fuel Cost
130.00
120.00
5600.00
4860.00
3370.00
     Electricity & Power
130.00
120.00
5600.00
4860.00
3370.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1720.00
1400.00
2690.00
3240.00
2810.00
     Salaries, Wages & Bonus
1470.00
1190.00
2420.00
2900.00
2530.00
     Contributions to EPF & Pension Funds
60.00
50.00
120.00
160.00
150.00
     Workmen and Staff Welfare Expenses
40.00
40.00
110.00
130.00
90.00
     Other Employees Cost
140.00
130.00
40.00
50.00
40.00
Operating Expenses
250.00
340.00
5360.00
6160.00
4160.00
     Sub-contracted / Out sourced services
110.00
40.00
     Processing Charges
30.00
30.00
110.00
190.00
110.00
     Repairs and Maintenance
120.00
270.00
600.00
460.00
400.00
     Packing Material Consumed
0.00
930.00
1090.00
750.00
     Other Manufacturing expenses
0.00
0.00
3730.00
4420.00
2900.00
General and Administration Expenses
940.00
800.00
410.00
420.00
420.00
     Rent , Rates & Taxes
360.00
250.00
180.00
180.00
220.00
     Insurance
50.00
40.00
190.00
210.00
190.00
     Printing and stationery
     Professional and legal fees
360.00
340.00
     Other Administration
160.00
170.00
40.00
40.00
20.00
Selling and Distribution Expenses
1050.00
670.00
1190.00
930.00
550.00
     Advertisement & Sales Promotion
780.00
430.00
310.00
280.00
90.00
     Sales Commissions & Incentives
30.00
130.00
120.00
     Freight and Forwarding
0.00
0.00
850.00
480.00
330.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
270.00
240.00
10.00
40.00
10.00
Miscellaneous Expenses
380.00
180.00
760.00
1440.00
1290.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
30.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
380.00
170.00
760.00
1420.00
1260.00
Less: Expenses Capitalised
Total Expenditure
11890.00
8580.00
32630.00
36860.00
23930.00
Operating Profit (Excl OI)
300.00
2430.00
5690.00
4450.00
2240.00
Other Income
380.00
480.00
250.00
430.00
620.00
     Interest Received
120.00
290.00
50.00
70.00
370.00
     Dividend Received
90.00
110.00
50.00
30.00
30.00
     Profit on sale of Fixed Assets
10.00
0.00
20.00
0.00
     Profits on sale of Investments
     Provision Written Back
110.00
80.00
     Foreign Exchange Gains
0.00
70.00
30.00
     Others
170.00
90.00
140.00
130.00
110.00
Operating Profit
680.00
2910.00
5930.00
4880.00
2850.00
Interest
460.00
300.00
340.00
520.00
710.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2850.00
1720.00
700.00
1020.00
800.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
-2390.00
-1420.00
-360.00
-500.00
-90.00
PBDT
220.00
2610.00
5590.00
4350.00
2150.00
Depreciation
640.00
590.00
1960.00
2310.00
2310.00
Profit Before Taxation & Exceptional Items
-420.00
2020.00
3630.00
2050.00
-170.00
Exceptional Income / Expenses
-1240.00
1340.00
Profit Before Tax
-1790.00
1800.00
4960.00
2050.00
-170.00
Provision for Tax
-300.00
510.00
1730.00
500.00
-10.00
     Current Income Tax
860.00
1170.00
930.00
550.00
     Deferred Tax
-1180.00
-660.00
800.00
840.00
180.00
     Other taxes
10.00
0.00
10.00
-890.00
-10.00
Profit After Tax
-1490.00
1280.00
3230.00
1540.00
-150.00
Extra items
-90.00
-680.00
-580.00
80.00
-190.00
Minority Interest
-40.00
-100.00
70.00
50.00
30.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1610.00
510.00
2720.00
1670.00
-300.00
Adjustments to PAT
Profit Balance B/F
16550.00
16610.00
14340.00
12780.00
11580.00
Appropriations
14940.00
17110.00
17050.00
14440.00
11280.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14940.00
17110.00
17050.00
14440.00
11280.00
Equity Dividend %
20.00
50.00
50.00
40.00
10.00
Earnings Per Share
-14.00
5.00
24.00
15.00
-3.00
Adjusted EPS
-14.00
5.00
24.00
15.00
-3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.