CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CESC LTD.

NSE : CESCBSE : 500084ISIN CODE : INE486A01021Industry : Power Generation/DistributionHouse : RP Sanjiv Goenka
BSE140.90-1.35 (-0.95 %)
PREV CLOSE ( ) 142.25
OPEN PRICE ( ) 139.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 144986
TODAY'S LOW / HIGH ( )138.20 142.90
52 WK LOW / HIGH ( )67.31 149.9
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
142460.00
125440.00
116320.00
121590.00
106640.00
     Earning From Sale of Electrical Energy
139090.00
122150.00
113520.00
118790.00
103960.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
3370.00
3290.00
2800.00
2800.00
2680.00
Less: Excise Duty
Operating Income (Net)
142460.00
125440.00
116320.00
121590.00
106640.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
91490.00
68130.00
50280.00
54930.00
46270.00
     Cost of power purchased
51680.00
35380.00
27810.00
29840.00
21090.00
     Cost of Fuel
39670.00
32600.00
22290.00
24920.00
24980.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
140.00
150.00
170.00
170.00
200.00
Employee Cost
11890.00
10810.00
10740.00
11290.00
10340.00
     Salaries, Wages & Bonus
10990.00
10510.00
10490.00
11250.00
11180.00
     Contributions to EPF & PensionFunds
980.00
1010.00
1300.00
1150.00
1020.00
     Workmen and Staff Welfare Expenses
630.00
650.00
550.00
540.00
550.00
     Other Employees Cost
-700.00
-1350.00
-1600.00
-1650.00
-2410.00
Operating Expenses
7360.00
7500.00
15120.00
14750.00
13770.00
     Cost of Elastimold , Store & Spares Consumed
1250.00
1210.00
1070.00
1320.00
1270.00
     Processing Charges
     Sub Contract Charges
1910.00
1910.00
960.00
     Repairs and Maintenance
4210.00
4380.00
4080.00
3870.00
3210.00
     Other Operating Expenses
0.00
0.00
9010.00
9570.00
9290.00
General and Administration Expenses
780.00
730.00
700.00
630.00
730.00
     Rent , Rates & Taxes
320.00
250.00
260.00
220.00
400.00
     Insurance
400.00
430.00
410.00
370.00
270.00
     Printing and stationery
     Professional and legal fees
     Other Administration
50.00
50.00
40.00
50.00
50.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8210.00
8070.00
7070.00
7920.00
6510.00
     Bad debts /advances written off
620.00
530.00
990.00
920.00
400.00
     Provision for doubtful debts
10.00
     Losson disposal of fixed assets(net)
10.00
60.00
10.00
70.00
30.00
     Losson foreign exchange fluctuations
140.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7590.00
7480.00
6080.00
6930.00
5940.00
Less: Expenses Capitalised
Total Expenditure
119730.00
95240.00
83910.00
89520.00
77610.00
Operating Profit (Excl OI)
22740.00
30200.00
32400.00
32060.00
29030.00
Other Income
3090.00
2910.00
2940.00
2630.00
2240.00
     Interest Received
920.00
730.00
560.00
460.00
490.00
     Dividend Received
50.00
90.00
110.00
130.00
170.00
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
520.00
130.00
180.00
460.00
420.00
     Foreign Exchange Gains
70.00
160.00
260.00
0.00
     Others
1600.00
1320.00
1410.00
1320.00
1160.00
Operating Profit
25820.00
33110.00
35340.00
34700.00
31270.00
Interest
12410.00
12480.00
13400.00
14840.00
14320.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
1240.00
1190.00
1270.00
1060.00
1070.00
     Bank Charges etc
480.00
700.00
590.00
470.00
490.00
     Other Interest
10690.00
10600.00
11540.00
13320.00
12760.00
PBDT
13410.00
20630.00
21940.00
19850.00
16950.00
Depreciation
8780.00
8850.00
8670.00
8480.00
7640.00
Profit Before Taxation & Exceptional Items
4630.00
11790.00
13280.00
11370.00
9310.00
Exceptional Income / Expenses
12760.00
7370.00
4240.00
6300.00
8930.00
Profit Before Tax
17390.00
19150.00
17520.00
17680.00
18240.00
Provision for Tax
3420.00
5110.00
3890.00
4590.00
6950.00
     Current Income Tax
3500.00
3820.00
2720.00
3290.00
3620.00
     Deferred Tax
-80.00
1290.00
1160.00
1300.00
3330.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13970.00
14040.00
13630.00
13090.00
11290.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-550.00
-460.00
-320.00
-420.00
-140.00
Share of Associate
690.00
Other Consolidated Items
Consolidated Net Profit
13430.00
13580.00
13310.00
12670.00
11840.00
Adjustments to PAT
Profit Balance B/F
111660.00
106650.00
102290.00
96250.00
80060.00
Appropriations
125090.00
120230.00
115600.00
108920.00
91900.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
540.00
480.00
     Other Appropriation
125090.00
120230.00
115600.00
108380.00
91430.00
Equity Dividend %
450.00
450.00
450.00
200.00
175.00
Earnings Per Share
10.00
10.00
100.00
96.00
89.00
Adjusted EPS
10.00
10.00
10.00
10.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.