CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CIPLA LTD.

NSE : CIPLABSE : 500087ISIN CODE : INE059A01026Industry : Pharmaceuticals & DrugsHouse : Cipla
BSE1507.25-9.95 (-0.66 %)
PREV CLOSE ( ) 1517.20
OPEN PRICE ( ) 1514.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22157
TODAY'S LOW / HIGH ( )1498.35 1515.00
52 WK LOW / HIGH ( )1310.05 1672.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
370390.00
354150.00
309380.00
297190.00
282270.00
     Sales
366370.00
350880.00
306580.00
295790.00
280560.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.00
80.00
80.00
90.00
80.00
     Revenue from property development
     Other Operational Income
3960.00
3190.00
2720.00
1310.00
1630.00
Less: Excise Duty
Net Sales
275480.00
257740.00
227530.00
217630.00
191600.00
EXPENDITURE :
Increase/Decrease in Stock
-3320.00
630.00
-960.00
-7250.00
-1930.00
Raw Material Consumed
92610.00
87570.00
83480.00
92200.00
75450.00
     Opening Raw Materials
16190.00
16160.00
17010.00
17950.00
17620.00
     Purchases Raw Materials
54150.00
52240.00
54340.00
54390.00
49190.00
     Closing Raw Materials
16250.00
16190.00
16160.00
17010.00
17950.00
     Other Direct Purchases / Brought in cost
38510.00
35360.00
28290.00
36870.00
26580.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3970.00
3650.00
3540.00
3310.00
3080.00
     Electricity & Power
3970.00
3650.00
3540.00
3310.00
3080.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
48330.00
43100.00
38300.00
35300.00
32520.00
     Salaries, Wages & Bonus
43060.00
38550.00
34080.00
31630.00
29290.00
     Contributions to EPF & Pension Funds
1970.00
1710.00
1640.00
1640.00
1480.00
     Workmen and Staff Welfare Expenses
2820.00
2370.00
2200.00
1790.00
1550.00
     Other Employees Cost
470.00
460.00
390.00
240.00
200.00
Other Manufacturing Expenses
18940.00
17790.00
15900.00
14530.00
12060.00
     Sub-contracted / Out sourced services
4380.00
3520.00
2930.00
2590.00
2510.00
     Processing Charges
     Repairs and Maintenance
2460.00
2240.00
2030.00
1950.00
1540.00
     Packing Material Consumed
     Other Mfg Exp
12100.00
12030.00
10940.00
10000.00
8010.00
General and Administration Expenses
17920.00
16740.00
14230.00
12060.00
9860.00
     Rent , Rates & Taxes
2190.00
2060.00
1920.00
1780.00
1440.00
     Insurance
890.00
860.00
800.00
740.00
630.00
     Printing and stationery
     Professional and legal fees
9780.00
9280.00
8040.00
6990.00
6090.00
     Traveling and conveyance
4330.00
3930.00
2910.00
2030.00
1270.00
     Other Administration
5050.00
4530.00
3480.00
2550.00
1700.00
Selling and Distribution Expenses
18350.00
17250.00
16940.00
16700.00
12990.00
     Advertisement & Sales Promotion
11620.00
10870.00
10980.00
10590.00
8000.00
     Sales Commissions & Incentives
1640.00
2260.00
2440.00
2600.00
2010.00
     Freight and Forwarding
5090.00
4120.00
3530.00
3510.00
2980.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7400.00
8100.00
6190.00
5660.00
5080.00
     Bad debts /advances written off
     Provision for doubtful debts
90.00
240.00
390.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
40.00
     Other Miscellaneous Expenses
7310.00
7870.00
6190.00
5660.00
4650.00
Less: Expenses Capitalised
Total Expenditure
204200.00
194830.00
177630.00
172510.00
149110.00
Operating Profit (Excl OI)
71280.00
62910.00
49900.00
45120.00
42490.00
Other Income
8620.00
7470.00
5120.00
3220.00
2700.00
     Interest Received
2640.00
2200.00
1620.00
800.00
470.00
     Dividend Received
0.00
220.00
     Profit on sale of Fixed Assets
-50.00
30.00
20.00
90.00
30.00
     Profits on sale of Investments
1740.00
700.00
1220.00
770.00
530.00
     Provision Written Back
110.00
170.00
460.00
470.00
0.00
     Foreign Exchange Gains
-90.00
1010.00
650.00
220.00
290.00
     Others
4260.00
3350.00
1150.00
870.00
1160.00
Operating Profit
79900.00
70380.00
55020.00
48340.00
45180.00
Interest
620.00
900.00
1100.00
1060.00
1610.00
     InterestonDebenture / Bonds
     Interest on Term Loan
110.00
390.00
410.00
670.00
1180.00
     Intereston Fixed deposits
     Bank Charges etc
180.00
190.00
150.00
20.00
80.00
     Other Interest
330.00
320.00
530.00
370.00
350.00
PBDT
79280.00
69480.00
53930.00
47270.00
43580.00
Depreciation
11070.00
10510.00
11720.00
10520.00
10680.00
Profit Before Taxation & Exceptional Items
68210.00
58970.00
42210.00
36750.00
32900.00
Exceptional Income / Expenses
-1950.00
-1820.00
-1820.00
Profit Before Tax
68210.00
57020.00
40380.00
34930.00
32900.00
Provision for Tax
15300.00
15470.00
12030.00
9340.00
8890.00
     Current Income Tax
18640.00
16970.00
12650.00
11370.00
10530.00
     Deferred Tax
-1810.00
-1580.00
-760.00
-2150.00
-1820.00
     Other taxes
-1530.00
70.00
140.00
120.00
180.00
Profit After Tax
52910.00
41550.00
28350.00
25590.00
24010.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.00
-320.00
-310.00
-300.00
160.00
Share of Associate
-220.00
-20.00
-30.00
-130.00
-130.00
Other Consolidated Items
Consolidated Net Profit
52730.00
41220.00
28020.00
25170.00
24050.00
Adjustments to PAT
Profit Balance B/F
214390.00
180570.00
156690.00
135370.00
111180.00
Appropriations
267110.00
221790.00
184710.00
160540.00
135230.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10670.00
7400.00
4140.00
3850.00
-140.00
Equity Dividend %
800.00
650.00
425.00
250.00
250.00
Earnings Per Share
65.00
51.00
35.00
31.00
30.00
Adjusted EPS
65.00
51.00
35.00
31.00
30.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.