CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CIPLA LTD.

NSE : CIPLABSE : 500087ISIN CODE : INE059A01026Industry : Pharmaceuticals & DrugsHouse : Cipla
BSE1405.406.6 (+0.47 %)
PREV CLOSE ( ) 1398.80
OPEN PRICE ( ) 1409.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37145
TODAY'S LOW / HIGH ( )1384.40 1410.25
52 WK LOW / HIGH ( )897.7 1519
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
309380.00
297190.00
282270.00
271310.00
239100.00
     Sales
306580.00
295790.00
280560.00
266940.00
235190.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
80.00
90.00
80.00
90.00
450.00
     Revenue from property development
     Other Operational Income
2720.00
1310.00
1630.00
4280.00
3460.00
Less: Excise Duty
Net Sales
227530.00
217630.00
191600.00
171320.00
163620.00
EXPENDITURE :
Increase/Decrease in Stock
-960.00
-7250.00
-1930.00
-2450.00
470.00
Raw Material Consumed
83480.00
92200.00
75450.00
62360.00
57370.00
     Opening Raw Materials
17010.00
17950.00
17620.00
15400.00
16360.00
     Purchases Raw Materials
54340.00
54390.00
49190.00
46000.00
41890.00
     Closing Raw Materials
16160.00
17010.00
17950.00
17620.00
15400.00
     Other Direct Purchases / Brought in cost
28290.00
36870.00
26580.00
18590.00
14520.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3540.00
3310.00
3080.00
3270.00
3350.00
     Electricity & Power
3540.00
3310.00
3080.00
3270.00
3350.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
38300.00
35300.00
32520.00
30270.00
28570.00
     Salaries, Wages & Bonus
34080.00
31630.00
29290.00
27360.00
25610.00
     Contributions to EPF & Pension Funds
1640.00
1640.00
1480.00
1370.00
1300.00
     Workmen and Staff Welfare Expenses
2200.00
1790.00
1550.00
1310.00
1420.00
     Other Employees Cost
390.00
240.00
200.00
230.00
240.00
Other Manufacturing Expenses
15900.00
14530.00
12060.00
13720.00
12850.00
     Sub-contracted / Out sourced services
2930.00
2590.00
2510.00
2430.00
2080.00
     Processing Charges
     Repairs and Maintenance
2030.00
1950.00
1540.00
1570.00
1440.00
     Packing Material Consumed
     Other Mfg Exp
10940.00
10000.00
8010.00
9720.00
9330.00
General and Administration Expenses
14230.00
12060.00
9860.00
12890.00
10970.00
     Rent , Rates & Taxes
1920.00
1780.00
1440.00
1280.00
1790.00
     Insurance
800.00
740.00
630.00
480.00
360.00
     Printing and stationery
     Professional and legal fees
8040.00
6990.00
6090.00
7020.00
5010.00
     Traveling and conveyance
2910.00
2030.00
1270.00
3700.00
3290.00
     Other Administration
3480.00
2550.00
1700.00
4120.00
3800.00
Selling and Distribution Expenses
16940.00
16700.00
12990.00
12520.00
12810.00
     Advertisement & Sales Promotion
10980.00
10590.00
8000.00
7740.00
7430.00
     Sales Commissions & Incentives
2440.00
2600.00
2010.00
2340.00
2940.00
     Freight and Forwarding
3530.00
3510.00
2980.00
2440.00
2440.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6190.00
5660.00
5080.00
6920.00
6260.00
     Bad debts /advances written off
     Provision for doubtful debts
390.00
1800.00
770.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
40.00
250.00
     Other Miscellaneous Expenses
6190.00
5660.00
4650.00
4870.00
5500.00
Less: Expenses Capitalised
Total Expenditure
177630.00
172510.00
149110.00
139510.00
132650.00
Operating Profit (Excl OI)
49900.00
45120.00
42490.00
31810.00
30970.00
Other Income
5120.00
3220.00
2700.00
3690.00
4770.00
     Interest Received
1620.00
800.00
470.00
680.00
600.00
     Dividend Received
0.00
220.00
0.00
340.00
     Profit on sale of Fixed Assets
20.00
90.00
30.00
30.00
30.00
     Profits on sale of Investments
1220.00
770.00
530.00
1260.00
1850.00
     Provision Written Back
460.00
470.00
0.00
20.00
270.00
     Foreign Exchange Gains
650.00
220.00
290.00
1040.00
420.00
     Others
1150.00
870.00
1160.00
670.00
1250.00
Operating Profit
55020.00
48340.00
45180.00
35500.00
35740.00
Interest
1100.00
1060.00
1610.00
1970.00
1680.00
     InterestonDebenture / Bonds
     Interest on Term Loan
540.00
670.00
1180.00
1500.00
1530.00
     Intereston Fixed deposits
     Bank Charges etc
20.00
20.00
80.00
80.00
50.00
     Other Interest
530.00
370.00
350.00
400.00
100.00
PBDT
53930.00
47270.00
43580.00
33530.00
34050.00
Depreciation
11720.00
10520.00
10680.00
11750.00
13260.00
Profit Before Taxation & Exceptional Items
42210.00
36750.00
32900.00
21780.00
20790.00
Exceptional Income / Expenses
-1820.00
-1820.00
Profit Before Tax
40380.00
34930.00
32900.00
21780.00
20790.00
Provision for Tax
12030.00
9340.00
8890.00
6310.00
5700.00
     Current Income Tax
12650.00
11370.00
10530.00
6830.00
7480.00
     Deferred Tax
-760.00
-2150.00
-1820.00
-3140.00
-2270.00
     Other taxes
140.00
120.00
180.00
2620.00
490.00
Profit After Tax
28350.00
25590.00
24010.00
15470.00
15100.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-310.00
-300.00
160.00
470.00
350.00
Share of Associate
-30.00
-130.00
-130.00
-470.00
-170.00
Other Consolidated Items
Consolidated Net Profit
28020.00
25170.00
24050.00
15470.00
15280.00
Adjustments to PAT
Profit Balance B/F
156690.00
135370.00
111180.00
102510.00
89990.00
Appropriations
184710.00
160540.00
135230.00
117980.00
105260.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
530.00
     Other Appropriation
4140.00
3850.00
-140.00
3040.00
2750.00
Equity Dividend %
425.00
250.00
250.00
200.00
150.00
Earnings Per Share
35.00
31.00
30.00
19.00
19.00
Adjusted EPS
35.00
31.00
30.00
19.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.