CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PROCTER & GAMBLE HEALTH LTD.

NSE : PGHLBSE : 500126ISIN CODE : INE199A01012Industry : Pharmaceuticals & DrugsHouse : Merck - MNC
BSE5708.65-137.75 (-2.36 %)
PREV CLOSE ( ) 5846.40
OPEN PRICE ( ) 5824.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 479
TODAY'S LOW / HIGH ( )5700.00 5830.00
52 WK LOW / HIGH ( )4916 6700
Select year
(Rs.in Million)
Particulars
Mar 2025
Jun 2024
Jun 2023
Jun 2022
Jun 2021
INCOME :
  
  
  
  
  
Gross Sales
10290.70
12592.40
13282.40
11778.40
10087.30
     Sales
10129.90
12374.70
13044.80
11554.70
9907.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
156.70
213.30
223.80
194.50
169.30
     Revenue from property development
     Other Operational Income
4.10
4.40
13.80
29.20
10.10
Less: Excise Duty
Net Sales
9341.70
11512.60
12296.20
11144.10
10087.30
EXPENDITURE :
Increase/Decrease in Stock
147.50
8.70
28.50
-47.50
17.30
Raw Material Consumed
2477.50
3296.90
3589.90
3445.50
3103.90
     Opening Raw Materials
409.30
552.60
358.00
445.10
569.30
     Purchases Raw Materials
2134.90
2759.00
3386.90
3150.10
2768.10
     Closing Raw Materials
538.30
409.30
552.60
358.00
445.10
     Other Direct Purchases / Brought in cost
471.60
394.60
397.60
208.30
211.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
58.20
85.00
128.80
147.00
129.70
     Electricity & Power
58.20
85.00
128.80
147.00
129.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1420.60
2151.60
2061.70
1675.60
1536.60
     Salaries, Wages & Bonus
1229.70
1886.30
1734.40
1320.70
1162.90
     Contributions to EPF & Pension Funds
130.70
159.60
202.80
143.60
120.20
     Workmen and Staff Welfare Expenses
108.90
152.00
120.30
130.20
184.80
     Other Employees Cost
-48.70
-46.30
4.20
81.10
68.70
Other Manufacturing Expenses
810.00
1133.30
1260.70
1320.10
1256.10
     Sub-contracted / Out sourced services
123.30
131.40
135.00
126.60
111.10
     Processing Charges
295.80
407.30
421.70
437.60
456.50
     Repairs and Maintenance
51.90
92.80
88.70
80.70
81.20
     Packing Material Consumed
     Other Mfg Exp
339.00
501.80
615.30
675.20
607.30
General and Administration Expenses
685.60
996.70
871.60
608.80
517.90
     Rent , Rates & Taxes
27.90
230.60
226.20
75.00
48.50
     Insurance
4.90
5.60
5.10
7.30
8.50
     Printing and stationery
81.50
99.40
80.90
72.90
64.40
     Professional and legal fees
302.90
325.20
228.50
216.00
259.40
     Traveling and conveyance
242.50
310.20
312.00
223.40
108.70
     Other Administration
268.40
335.90
330.90
237.60
137.10
Selling and Distribution Expenses
423.30
526.50
744.90
1094.50
874.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
135.10
253.90
363.30
223.30
191.50
     Bad debts /advances written off
0.70
4.80
     Provision for doubtful debts
5.90
7.40
21.50
15.90
6.00
     Losson disposal of fixed assets(net)
1.30
5.10
5.40
4.20
     Losson foreign exchange fluctuations
1.60
6.90
8.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
126.30
241.40
341.80
194.40
167.60
Less: Expenses Capitalised
Total Expenditure
6157.80
8452.60
9049.40
8467.30
7627.10
Operating Profit (Excl OI)
3183.90
3060.00
3246.80
2676.80
2460.20
Other Income
103.50
156.30
183.90
131.90
181.00
     Interest Received
70.40
117.30
143.30
110.70
150.60
     Dividend Received
     Profit on sale of Fixed Assets
7.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.70
3.40
     Others
33.10
36.30
30.10
21.20
30.40
Operating Profit
3287.40
3216.30
3430.70
2808.70
2641.20
Interest
4.30
7.20
7.70
4.20
8.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
4.30
7.20
7.70
4.20
8.00
PBDT
3283.10
3209.10
3423.00
2804.50
2633.20
Depreciation
166.90
274.00
281.00
270.80
300.40
Profit Before Taxation & Exceptional Items
3116.20
2935.10
3142.00
2533.70
2332.80
Exceptional Income / Expenses
-201.90
Profit Before Tax
3116.20
2733.20
3142.00
2533.70
2332.80
Provision for Tax
772.10
723.40
847.30
608.50
564.80
     Current Income Tax
776.30
791.00
866.10
650.20
636.00
     Deferred Tax
-4.90
-86.00
-50.60
0.40
-49.00
     Other taxes
0.70
18.40
31.80
-42.10
-22.20
Profit After Tax
2344.10
2009.80
2294.70
1925.20
1768.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2344.10
2009.80
2294.70
1925.20
1768.00
Adjustments to PAT
Profit Balance B/F
1575.70
3709.10
2370.70
3277.00
5322.60
Appropriations
3919.80
5718.90
4665.40
5202.20
7090.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
992.50
823.30
209.30
2150.90
3813.60
Equity Dividend %
1250.00
2600.00
950.00
525.00
1300.00
Earnings Per Share
141.00
121.00
138.00
116.00
107.00
Adjusted EPS
141.00
121.00
138.00
116.00
107.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.