CLOSE X

JOHN COCKERILL INDIA LTD

NSE : COCKERILLBSE : 500147ISIN CODE : INE515A01019Industry : Engineering - Industrial EquipmentsHouse : CMI FPE - MNC
BSE8830.90102.35 (+1.17 %)
PREV CLOSE ( ) 8728.55
OPEN PRICE ( ) 8821.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 809
TODAY'S LOW / HIGH ( )8689.95 8923.90
52 WK LOW / HIGH ( )3402.1 10846.15
Select year
(Rs.in Million)
Particulars
Dec 2025
Dec 2024
Dec 2023
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
3575.90
3887.30
6666.10
4837.00
3827.80
     Sales
3426.30
3768.30
6584.80
4759.10
3713.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
126.50
73.10
44.50
37.30
11.50
     Revenue from property development
     Other Operational Income
23.10
45.90
36.90
40.60
102.70
Less: Excise Duty
Net Sales
3575.90
3887.30
6666.10
4837.00
3827.80
EXPENDITURE :
Increase/Decrease in Stock
18.60
-14.70
15.60
-45.20
20.50
Raw Material Consumed
1599.10
2461.40
4960.60
3365.50
2653.60
     Opening Raw Materials
117.50
116.40
149.80
65.20
89.50
     Purchases Raw Materials
1579.70
2462.50
4927.20
3450.10
2629.40
     Closing Raw Materials
98.10
117.50
116.40
149.80
65.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17.50
23.30
19.30
23.50
19.30
     Electricity & Power
17.50
23.30
19.30
23.50
19.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
633.50
620.70
504.90
565.30
497.60
     Salaries, Wages & Bonus
568.80
549.30
449.60
494.20
441.60
     Contributions to EPF & Pension Funds
24.00
24.80
20.80
26.60
21.70
     Workmen and Staff Welfare Expenses
31.80
40.20
30.00
38.80
28.70
     Other Employees Cost
8.90
6.40
4.40
5.70
5.70
Other Manufacturing Expenses
426.30
339.80
537.70
539.30
241.90
     Sub-contracted / Out sourced services
     Processing Charges
45.60
75.50
123.50
80.90
58.80
     Repairs and Maintenance
93.80
87.60
45.40
51.80
41.30
     Packing Material Consumed
     Other Mfg Exp
287.00
176.80
368.80
406.70
141.90
General and Administration Expenses
317.80
360.80
209.50
156.50
157.10
     Rent , Rates & Taxes
10.20
19.00
10.50
5.90
3.90
     Insurance
10.20
7.40
12.90
5.20
6.30
     Printing and stationery
     Professional and legal fees
60.80
56.00
28.00
39.00
19.00
     Traveling and conveyance
60.30
79.00
53.90
50.80
14.30
     Other Administration
236.70
278.50
158.00
106.30
128.00
Selling and Distribution Expenses
48.80
56.40
99.30
72.30
30.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
37.60
47.30
95.30
67.50
30.40
Miscellaneous Expenses
289.80
77.30
65.60
116.40
112.50
     Bad debts /advances written off
0.10
3.10
0.40
2.10
     Provision for doubtful debts
80.50
1.60
31.50
16.60
     Losson disposal of fixed assets(net)
1.80
0.10
     Losson foreign exchange fluctuations
31.60
1.00
     Losson sale of non-trade current investments
0.70
5.10
25.40
43.10
     Other Miscellaneous Expenses
177.60
73.10
56.50
59.10
50.70
Less: Expenses Capitalised
Total Expenditure
3351.50
3925.20
6412.50
4793.60
3733.00
Operating Profit (Excl OI)
224.40
-37.90
253.70
43.40
94.90
Other Income
95.10
48.80
68.80
189.10
64.50
     Interest Received
60.20
43.00
47.00
93.40
10.30
     Dividend Received
     Profit on sale of Fixed Assets
24.30
13.30
0.00
     Profits on sale of Investments
     Provision Written Back
7.90
0.10
7.30
30.80
21.10
     Foreign Exchange Gains
4.00
42.50
31.10
     Others
2.70
1.60
1.20
22.40
2.00
Operating Profit
319.50
10.90
322.50
232.60
159.40
Interest
30.30
22.80
23.30
19.30
68.50
     InterestonDebenture / Bonds
     Interest on Term Loan
1.20
     Intereston Fixed deposits
     Bank Charges etc
14.20
13.90
22.00
18.90
47.30
     Other Interest
16.10
9.00
1.30
0.40
20.00
PBDT
289.10
-11.90
299.20
213.20
90.90
Depreciation
61.50
59.70
38.50
51.50
46.60
Profit Before Taxation & Exceptional Items
227.60
-71.70
260.70
161.80
44.30
Exceptional Income / Expenses
-114.10
Profit Before Tax
113.50
-71.70
260.70
161.80
44.30
Provision for Tax
10.40
-17.80
44.30
32.90
-2.10
     Current Income Tax
13.60
20.70
61.30
5.90
     Deferred Tax
-3.20
-38.70
-18.20
27.00
-1.30
     Other taxes
0.00
0.10
1.20
0.00
-2.10
Profit After Tax
103.10
-53.80
216.40
128.90
46.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
103.10
-53.80
216.40
128.90
46.40
Adjustments to PAT
Profit Balance B/F
916.40
1010.40
820.00
699.10
649.10
Appropriations
1019.60
956.60
1036.40
827.90
695.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.90
40.20
26.00
7.90
-3.60
Equity Dividend %
70.00
70.00
50.00
20.00
Earnings Per Share
21.00
-11.00
44.00
26.00
9.00
Adjusted EPS
21.00
-11.00
44.00
26.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.