CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

UFLEX LTD.

NSE : UFLEXBSE : 500148ISIN CODE : INE516A01017Industry : PackagingHouse : Uflex
BSE441.101.95 (+0.44 %)
PREV CLOSE ( ) 439.15
OPEN PRICE ( ) 440.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 550
TODAY'S LOW / HIGH ( )439.80 447.55
52 WK LOW / HIGH ( )371 499.85
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
150636.60
135934.10
93348.10
78203.20
83854.30
     Sales
147920.70
133608.60
90655.70
76300.60
81082.40
     Job Work/ Contract Receipts
670.00
618.10
548.60
549.80
565.00
     Processing Charges / Service Income
289.90
     Revenue from property development
     Other Operational Income
2045.90
1707.40
2143.90
1352.80
1917.10
Less: Excise Duty
Net Sales
146625.10
131271.30
88889.00
74048.40
79572.20
EXPENDITURE :
Increase/Decrease in Stock
-1653.10
-3643.10
-326.10
-481.40
-330.50
Raw Material Consumed
93860.50
81237.90
47396.10
43045.40
49110.30
     Opening Raw Materials
8509.70
5798.00
3925.70
3689.90
3397.00
     Purchases Raw Materials
95756.30
82933.20
48679.00
43182.40
49269.60
     Closing Raw Materials
11216.50
8509.70
5798.00
3925.70
3689.90
     Other Direct Purchases / Brought in cost
811.00
1016.40
589.50
98.80
133.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6214.80
5464.30
4012.30
3754.70
3861.30
     Electricity & Power
6214.80
5464.30
4012.30
3754.70
3861.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10792.20
9249.50
7989.80
7255.90
6705.20
     Salaries, Wages & Bonus
9681.80
8398.70
7303.80
6646.30
6174.90
     Contributions to EPF & Pension Funds
669.80
517.00
413.50
346.90
335.90
     Workmen and Staff Welfare Expenses
440.60
333.80
272.60
262.70
194.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
9435.10
8339.90
5825.90
4586.70
4716.80
     Sub-contracted / Out sourced services
     Processing Charges
425.50
286.50
267.70
253.30
270.50
     Repairs and Maintenance
3136.80
2761.30
2201.90
1648.00
1614.30
     Packing Material Consumed
4500.20
4128.30
2425.70
1958.40
2149.10
     Other Mfg Exp
1372.50
1163.80
930.70
727.00
683.00
General and Administration Expenses
3239.10
2750.00
1957.20
2114.20
2070.90
     Rent , Rates & Taxes
147.90
159.70
79.30
88.20
252.90
     Insurance
432.80
326.30
273.20
189.50
186.60
     Printing and stationery
34.00
28.10
29.60
28.70
27.10
     Professional and legal fees
672.60
619.40
321.80
292.70
327.40
     Traveling and conveyance
818.30
574.30
406.20
693.90
686.50
     Other Administration
1951.80
1616.40
1253.30
1515.10
1277.00
Selling and Distribution Expenses
5462.70
5591.60
3339.60
2693.80
3046.70
     Advertisement & Sales Promotion
208.50
100.40
67.70
125.90
108.20
     Sales Commissions & Incentives
167.00
178.10
112.70
109.00
75.20
     Freight and Forwarding
4952.70
5222.20
3041.10
2405.00
2785.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
134.60
90.80
118.10
53.90
78.00
Miscellaneous Expenses
2303.80
916.00
1046.20
417.70
805.90
     Bad debts /advances written off
210.10
425.00
543.80
273.00
408.60
     Provision for doubtful debts
105.40
438.60
436.40
132.20
185.10
     Losson disposal of fixed assets(net)
8.40
25.80
2.40
14.20
     Losson foreign exchange fluctuations
1894.70
89.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
93.60
44.00
40.20
10.00
108.10
Less: Expenses Capitalised
242.50
207.80
275.90
152.90
309.60
Total Expenditure
129412.40
109698.20
70965.10
63234.00
69677.10
Operating Profit (Excl OI)
17212.70
21573.10
17923.90
10814.50
9895.20
Other Income
1646.90
1219.90
333.00
290.80
211.50
     Interest Received
297.70
224.20
96.90
79.40
89.10
     Dividend Received
109.50
275.20
0.30
1.10
     Profit on sale of Fixed Assets
14.50
1.60
1.00
1.00
     Profits on sale of Investments
54.20
     Provision Written Back
377.00
162.30
104.90
6.10
4.40
     Foreign Exchange Gains
     Others
848.30
556.60
130.10
149.70
116.90
Operating Profit
18859.60
22793.00
18256.80
11105.30
10106.60
Interest
4734.30
3224.60
2290.70
2247.90
2179.30
     InterestonDebenture / Bonds
     Interest on Term Loan
3965.00
2611.00
1921.00
1904.10
1800.20
     Intereston Fixed deposits
     Bank Charges etc
550.30
422.90
305.60
301.90
373.50
     Other Interest
219.00
190.70
64.10
41.90
5.50
PBDT
14125.30
19568.40
15966.10
8857.40
7927.30
Depreciation
5990.30
5371.20
4557.30
4031.90
3808.50
Profit Before Taxation & Exceptional Items
8135.00
14197.20
11408.90
4825.40
4118.80
Exceptional Income / Expenses
-1500.00
-381.00
Profit Before Tax
6560.50
13823.00
11421.90
4808.60
4087.50
Provision for Tax
1752.90
2828.80
2985.10
1099.80
935.40
     Current Income Tax
1870.80
2939.80
2008.10
1017.00
504.20
     Deferred Tax
-82.20
-181.40
1049.90
81.80
458.00
     Other taxes
-35.80
70.40
-72.90
1.00
-26.80
Profit After Tax
4807.60
10994.20
8436.80
3708.70
3152.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.80
-11.70
-7.80
-10.60
-13.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4806.80
10982.60
8429.00
3698.20
3138.40
Adjustments to PAT
Profit Balance B/F
52540.50
42078.20
34045.70
30611.20
27621.00
Appropriations
57347.40
53060.80
42474.70
34309.40
30759.30
     General Reserves
159.60
338.60
94.00
28.00
87.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
216.60
181.60
110.50
148.30
60.50
Equity Dividend %
30.00
30.00
25.00
20.00
20.00
Earnings Per Share
67.00
152.00
117.00
51.00
43.00
Adjusted EPS
67.00
152.00
117.00
51.00
43.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.