CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KANSAI NEROLAC PAINTS LTD.

NSE : KANSAINERBSE : 500165ISIN CODE : INE531A01024Industry : PaintsHouse : Kansai Nerolac Paints - MNC
BSE277.00-1.8 (-0.65 %)
PREV CLOSE ( ) 278.80
OPEN PRICE ( ) 283.80
BID PRICE (QTY) 276.90 (68)
OFFER PRICE (QTY) 277.45 (56)
VOLUME 2059
TODAY'S LOW / HIGH ( )275.90 283.80
52 WK LOW / HIGH ( )248.87 355
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
85210.00
72140.00
57560.00
58920.00
59850.00
     Sales
84830.00
71270.00
57230.00
58630.00
59490.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
380.00
870.00
330.00
300.00
360.00
Less: Excise Duty
Net Sales
75430.00
63690.00
50740.00
52800.00
54240.00
EXPENDITURE :
Increase/Decrease in Stock
-950.00
-2930.00
-1060.00
490.00
-2020.00
Raw Material Consumed
47990.00
41860.00
28690.00
28530.00
32690.00
     Opening Raw Materials
5270.00
3940.00
3180.00
3740.00
3130.00
     Purchases Raw Materials
43330.00
39170.00
26280.00
25090.00
30720.00
     Closing Raw Materials
5310.00
5270.00
3940.00
3180.00
3740.00
     Other Direct Purchases / Brought in cost
4700.00
4020.00
3170.00
2880.00
2590.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
900.00
710.00
640.00
740.00
870.00
     Electricity & Power
900.00
710.00
640.00
740.00
870.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3770.00
3560.00
3050.00
3100.00
2830.00
     Salaries, Wages & Bonus
3280.00
3140.00
2690.00
2740.00
2490.00
     Contributions to EPF & Pension Funds
260.00
240.00
230.00
220.00
200.00
     Workmen and Staff Welfare Expenses
190.00
170.00
130.00
150.00
150.00
     Other Employees Cost
40.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
6100.00
5790.00
4210.00
4010.00
4390.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
170.00
150.00
130.00
160.00
140.00
     Packing Material Consumed
5600.00
5340.00
3840.00
3560.00
3940.00
     Other Mfg Exp
330.00
300.00
240.00
290.00
310.00
General and Administration Expenses
370.00
320.00
320.00
460.00
500.00
     Rent , Rates & Taxes
210.00
190.00
200.00
350.00
430.00
     Insurance
150.00
130.00
120.00
100.00
50.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.00
10.00
10.00
10.00
10.00
Selling and Distribution Expenses
6690.00
5860.00
4600.00
5500.00
5540.00
     Advertisement & Sales Promotion
3000.00
2430.00
1710.00
2730.00
2780.00
     Sales Commissions & Incentives
     Freight and Forwarding
3680.00
3430.00
2890.00
2770.00
2750.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2380.00
2030.00
1660.00
1920.00
1920.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2380.00
2030.00
1660.00
1920.00
1920.00
Less: Expenses Capitalised
Total Expenditure
67250.00
57200.00
42110.00
44760.00
46720.00
Operating Profit (Excl OI)
8180.00
6490.00
8630.00
8040.00
7530.00
Other Income
260.00
250.00
380.00
260.00
610.00
     Interest Received
30.00
30.00
60.00
30.00
180.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
10.00
20.00
0.00
0.00
     Profits on sale of Investments
70.00
140.00
100.00
90.00
230.00
     Provision Written Back
     Foreign Exchange Gains
0.00
90.00
10.00
130.00
     Others
150.00
70.00
110.00
130.00
70.00
Operating Profit
8440.00
6750.00
9010.00
8300.00
8130.00
Interest
290.00
290.00
240.00
210.00
100.00
     InterestonDebenture / Bonds
     Interest on Term Loan
190.00
170.00
160.00
150.00
100.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
100.00
110.00
80.00
60.00
0.00
PBDT
8150.00
6460.00
8780.00
8090.00
8030.00
Depreciation
1800.00
1700.00
1650.00
1420.00
1060.00
Profit Before Taxation & Exceptional Items
6350.00
4760.00
7120.00
6670.00
6970.00
Exceptional Income / Expenses
Profit Before Tax
6350.00
4760.00
7120.00
6670.00
6970.00
Provision for Tax
1660.00
1330.00
1870.00
1510.00
2490.00
     Current Income Tax
1640.00
1360.00
1860.00
1720.00
2260.00
     Deferred Tax
50.00
-30.00
10.00
-210.00
240.00
     Other taxes
-20.00
0.00
0.00
0.00
0.00
Profit After Tax
4680.00
3430.00
5260.00
5160.00
4480.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
50.00
160.00
40.00
50.00
50.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4740.00
3590.00
5300.00
5210.00
4530.00
Adjustments to PAT
Profit Balance B/F
35820.00
35040.00
32110.00
28630.00
25790.00
Appropriations
40560.00
38630.00
37410.00
33840.00
30310.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
860.00
2810.00
2370.00
1730.00
1680.00
Equity Dividend %
270.00
225.00
525.00
315.00
260.00
Earnings Per Share
9.00
7.00
10.00
10.00
8.00
Adjusted EPS
6.00
4.00
7.00
6.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.