CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three WheelersHouse : Hero
BSE4215.15-37.55 (-0.88 %)
PREV CLOSE ( ) 4252.70
OPEN PRICE ( ) 4225.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15662
TODAY'S LOW / HIGH ( )4170.55 4240.05
52 WK LOW / HIGH ( )2434 4979.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
348140.00
300810.00
314440.00
285760.00
339720.00
     Sales
339560.00
290490.00
305070.00
275590.00
328530.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4380.00
4580.00
4290.00
5760.00
5780.00
     Revenue from property development
     Other Operational Income
4210.00
5740.00
5080.00
4410.00
5410.00
Less: Excise Duty
10.00
10.00
Net Sales
341580.00
295510.00
309590.00
292540.00
339710.00
EXPENDITURE :
Increase/Decrease in Stock
-1640.00
290.00
-2560.00
-1730.00
-590.00
Raw Material Consumed
240900.00
208700.00
219870.00
199890.00
234940.00
     Opening Raw Materials
5950.00
8850.00
6360.00
7710.00
5590.00
     Purchases Raw Materials
241640.00
205350.00
222050.00
198540.00
237060.00
     Closing Raw Materials
7170.00
5960.00
8850.00
6360.00
7710.00
     Other Direct Purchases / Brought in cost
470.00
460.00
310.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1150.00
1100.00
1140.00
1330.00
1580.00
     Electricity & Power
1150.00
1100.00
1140.00
1330.00
1580.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19610.00
17680.00
17350.00
16840.00
15790.00
     Salaries, Wages & Bonus
16780.00
15160.00
14990.00
14470.00
13300.00
     Contributions to EPF & Pension Funds
1430.00
1320.00
1240.00
1230.00
1380.00
     Workmen and Staff Welfare Expenses
1240.00
1100.00
1030.00
1030.00
1050.00
     Other Employees Cost
160.00
100.00
90.00
100.00
70.00
Other Manufacturing Expenses
7790.00
6610.00
6270.00
7120.00
7050.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1550.00
1470.00
1350.00
1400.00
1410.00
     Packing Material Consumed
     Other Mfg Exp
6240.00
5140.00
4920.00
5720.00
5640.00
General and Administration Expenses
1390.00
1330.00
1230.00
920.00
1130.00
     Rent , Rates & Taxes
590.00
560.00
520.00
360.00
640.00
     Insurance
760.00
740.00
690.00
530.00
480.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
40.00
30.00
30.00
30.00
20.00
Selling and Distribution Expenses
18620.00
16990.00
15670.00
16910.00
20310.00
     Advertisement & Sales Promotion
8920.00
7500.00
6060.00
7390.00
8310.00
     Sales Commissions & Incentives
     Freight and Forwarding
9700.00
9480.00
9610.00
9520.00
12000.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14070.00
9400.00
10590.00
12470.00
10570.00
     Bad debts /advances written off
     Provision for doubtful debts
100.00
10.00
460.00
530.00
     Losson disposal of fixed assets(net)
50.00
100.00
50.00
90.00
60.00
     Losson foreign exchange fluctuations
470.00
130.00
220.00
50.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13450.00
9160.00
10080.00
11630.00
10450.00
Less: Expenses Capitalised
Total Expenditure
301890.00
262090.00
269570.00
253740.00
290790.00
Operating Profit (Excl OI)
39690.00
33430.00
40030.00
38800.00
48920.00
Other Income
5690.00
5550.00
5580.00
7310.00
6870.00
     Interest Received
2610.00
1890.00
1000.00
2780.00
2880.00
     Dividend Received
20.00
20.00
10.00
480.00
720.00
     Profit on sale of Fixed Assets
60.00
10.00
10.00
0.00
10.00
     Profits on sale of Investments
1120.00
1090.00
1690.00
1360.00
1450.00
     Provision Written Back
     Foreign Exchange Gains
0.00
310.00
0.00
460.00
70.00
     Others
1890.00
2240.00
2860.00
2220.00
1750.00
Operating Profit
45380.00
38980.00
45600.00
46100.00
55790.00
Interest
1050.00
530.00
460.00
470.00
370.00
     InterestonDebenture / Bonds
     Interest on Term Loan
830.00
250.00
230.00
140.00
250.00
     Intereston Fixed deposits
30.00
30.00
30.00
20.00
20.00
     Bank Charges etc
     Other Interest
190.00
250.00
210.00
300.00
100.00
PBDT
44340.00
38450.00
45140.00
45640.00
55420.00
Depreciation
5730.00
5870.00
6180.00
6640.00
4980.00
Profit Before Taxation & Exceptional Items
38610.00
32570.00
38960.00
38990.00
50440.00
Exceptional Income / Expenses
6770.00
Profit Before Tax
38640.00
30580.00
38490.00
46110.00
51040.00
Provision for Tax
10640.00
7290.00
9130.00
9520.00
16380.00
     Current Income Tax
9480.00
8050.00
9310.00
10970.00
16090.00
     Deferred Tax
1160.00
-760.00
-180.00
-1450.00
290.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28000.00
23290.00
29360.00
36590.00
34660.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
100.00
-120.00
-180.00
-210.00
-220.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
28100.00
23170.00
29180.00
36380.00
34440.00
Adjustments to PAT
Profit Balance B/F
130600.00
126490.00
116520.00
103850.00
92470.00
Appropriations
158700.00
149660.00
145700.00
140230.00
126910.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2590.00
2260.00
     Other Appropriation
7080.00
7070.00
5230.00
21130.00
9810.00
Equity Dividend %
5000.00
4750.00
5250.00
4500.00
4350.00
Earnings Per Share
141.00
116.00
146.00
182.00
172.00
Adjusted EPS
141.00
116.00
146.00
182.00
172.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.