CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AGI GREENPAC LTD.

NSE : AGIBSE : 500187ISIN CODE : INE415A01038Industry : PackagingHouse : Somany
BSE686.0011.25 (+1.67 %)
PREV CLOSE ( ) 674.75
OPEN PRICE ( ) 677.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 838
TODAY'S LOW / HIGH ( )674.75 693.15
52 WK LOW / HIGH ( )545 1088
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
27123.70
22877.80
22297.30
21284.80
21247.60
     Sales
26667.40
22561.00
22009.90
20729.10
20814.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.50
4.00
4.80
15.90
51.80
     Revenue from property development
     Other Operational Income
451.80
312.70
282.60
539.80
381.60
Less: Excise Duty
350.00
1549.20
1497.40
1441.40
Net Sales
27123.70
22527.80
20748.10
19787.30
19806.20
EXPENDITURE :
Increase/Decrease in Stock
15.50
-754.20
-64.80
-202.90
-199.90
Raw Material Consumed
11310.40
9643.00
8116.80
7830.20
7515.10
     Opening Raw Materials
546.70
362.00
301.30
410.40
276.20
     Purchases Raw Materials
6306.70
4359.00
3766.60
3648.70
3656.50
     Closing Raw Materials
654.00
546.70
362.00
301.30
391.60
     Other Direct Purchases / Brought in cost
5111.10
5468.70
4410.80
4072.50
3973.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3550.80
2843.70
2484.30
2354.10
2832.40
     Electricity & Power
3506.70
2809.70
2452.90
2324.80
2801.20
     Oil, Fuel & Natural gas
44.20
34.00
31.40
29.20
31.10
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3605.40
3090.20
2865.90
2505.80
1983.40
     Salaries, Wages & Bonus
3305.20
2810.50
2622.30
2299.00
1808.50
     Contributions to EPF & Pension Funds
149.40
148.40
128.10
110.20
96.80
     Workmen and Staff Welfare Expenses
150.80
131.30
115.50
96.60
78.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2783.60
2360.00
2099.20
1898.80
1842.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
259.40
224.40
200.20
188.50
155.70
     Packing Material Consumed
1060.50
980.90
896.80
870.30
895.50
     Other Mfg Exp
1463.60
1154.60
1002.20
840.10
791.30
General and Administration Expenses
742.10
715.60
677.60
624.00
733.40
     Rent , Rates & Taxes
298.00
320.20
337.30
321.60
289.10
     Insurance
33.90
50.10
36.20
65.10
52.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
405.20
338.90
297.40
232.90
208.70
     Other Administration
410.20
345.30
304.10
237.40
392.40
Selling and Distribution Expenses
1386.00
1426.90
1257.50
1047.50
1408.40
     Advertisement & Sales Promotion
1140.80
1204.10
970.60
819.20
757.90
     Sales Commissions & Incentives
45.10
61.60
128.30
88.10
47.90
     Freight and Forwarding
30.10
28.00
126.90
115.20
146.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
170.00
133.10
31.70
25.10
456.60
Miscellaneous Expenses
570.30
484.30
444.50
577.20
365.90
     Bad debts /advances written off
4.10
0.40
3.80
2.10
0.40
     Provision for doubtful debts
66.50
58.00
61.80
55.80
64.80
     Losson disposal of fixed assets(net)
403.80
389.70
31.70
13.00
1.90
     Losson foreign exchange fluctuations
3.60
2.60
54.80
26.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
92.30
33.60
347.10
451.60
272.70
Less: Expenses Capitalised
Total Expenditure
23964.20
19809.60
17880.80
16634.80
16481.10
Operating Profit (Excl OI)
3159.60
2718.20
2867.30
3152.60
3325.20
Other Income
298.80
96.80
45.60
147.20
35.70
     Interest Received
19.00
13.40
18.80
23.30
25.40
     Dividend Received
     Profit on sale of Fixed Assets
51.30
2.30
2.00
7.80
2.90
     Profits on sale of Investments
0.30
1.10
0.80
2.60
0.40
     Provision Written Back
0.20
0.70
4.30
     Foreign Exchange Gains
     Others
227.90
80.00
24.00
112.80
2.70
Operating Profit
3458.40
2815.00
2912.90
3299.80
3360.90
Interest
874.80
557.60
334.80
412.50
775.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
103.20
95.60
26.80
11.30
     Other Interest
771.70
462.00
308.00
412.50
763.90
PBDT
2583.60
2257.40
2578.00
2887.30
2585.70
Depreciation
1510.00
1140.70
1108.70
1145.70
1250.30
Profit Before Taxation & Exceptional Items
1073.60
1116.70
1469.40
1741.60
1335.40
Exceptional Income / Expenses
-1.50
-65.40
Profit Before Tax
1072.10
1051.30
1469.40
1741.60
1335.40
Provision for Tax
371.60
310.30
466.40
656.70
481.00
     Current Income Tax
245.90
278.70
488.90
358.60
567.60
     Deferred Tax
285.90
31.10
-22.50
321.50
-86.60
     Other taxes
-160.10
0.40
0.00
-23.50
0.00
Profit After Tax
700.50
741.00
1002.90
1084.90
854.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
700.50
741.00
1002.90
1084.90
854.40
Adjustments to PAT
Profit Balance B/F
5334.20
4941.20
4286.40
3506.00
2501.60
Appropriations
6034.60
5682.20
5289.30
4590.90
3356.10
     General Reserves
200.00
     Proposed Equity Dividend
348.10
304.60
253.00
     Corporate dividend tax
50.60
     Other Appropriation
348.60
348.10
45.70
Equity Dividend %
150.00
200.00
200.00
200.00
175.00
Earnings Per Share
10.00
10.00
14.00
15.00
12.00
Adjusted EPS
10.00
10.00
14.00
15.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.