CLOSE X

NDL VENTURES LTD.

NSE : NDLVENTUREBSE : 500189ISIN CODE : INE353A01023Industry : TV Broadcasting & Software ProductionHouse : Hinduja
BSE94.75-3.75 (-3.81 %)
PREV CLOSE ( ) 98.50
OPEN PRICE ( ) 99.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1891
TODAY'S LOW / HIGH ( )94.40 99.00
52 WK LOW / HIGH ( )88.15 164
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
10798.00
9748.80
10037.20
6709.20
8398.40
     Broadcasting Revenue
     Advertising Revenue
54.30
52.40
34.30
4.30
5.80
     License income
     Subscription income
5125.70
5525.80
6675.90
3969.20
     Income from content / Event Shows/ Films
     Other Operational Income
5618.10
4170.60
3327.00
2735.70
8392.60
Less: Excise Duty
Operating Income (Net)
10798.00
9748.80
10037.20
6709.20
8398.40
EXPENDITURE :
Increase/Decrease in Stock
216.50
5.00
-25.60
18.70
-3.50
Raw Material Consumed
449.00
380.20
537.90
105.00
456.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
449.00
380.20
105.00
456.40
     Other raw material cost
0.00
0.00
537.90
0.00
0.00
Power & Fuel Cost
108.00
94.30
101.00
95.50
98.90
     Electricity & Power
108.00
94.30
101.00
95.50
98.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
762.80
800.90
721.50
510.10
533.90
     Salaries, Wages & Bonus
686.60
727.50
653.90
462.30
474.70
     Contributions to EPF & Pension Funds
45.00
45.40
39.90
30.80
35.80
     Workmen and Staff Welfare Expenses
21.70
16.40
20.60
13.10
17.80
     Other Employees Cost
9.50
11.50
7.10
3.90
5.60
Production Expenses
5165.90
4826.90
4700.10
5671.50
5332.30
     Sub-contracted / Out sourced services
481.10
479.20
284.00
193.70
218.80
     Processing Charges
10.80
11.00
4.40
4.70
70.30
     Program Production Expenses
     Telecasting Expenses
3939.20
3905.40
3929.90
4798.50
4475.60
     Programs and Films rights
     Repairs and Maintenance
654.70
328.40
215.00
136.60
162.60
     Packing Material Consumed
     Other Production expenses
80.10
102.90
266.80
538.10
404.90
General and Administration Expenses
1176.70
728.40
616.50
350.50
471.50
     Rent , Rates & Taxes
137.40
93.10
103.20
112.70
152.10
     Insurance
21.40
19.70
15.10
14.40
7.60
     Printing and stationery
3.80
     Professional and legal fees
89.50
99.80
132.20
99.00
191.90
     Other Administration
928.40
515.80
366.00
124.40
116.10
Selling and Distribution Expenses
659.60
655.40
588.90
160.80
179.40
     Advertisement & Sales Promotion
39.80
34.50
35.30
20.60
1.10
     Sales Commissions & Incentives
576.70
580.60
516.80
134.70
146.40
     Freight and Forwarding
7.20
4.30
4.80
5.50
31.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
36.00
36.00
32.00
0.00
0.00
Miscellaneous Expenses
377.20
200.90
3881.40
1116.90
842.50
     Bad debts /advances written off
17.30
37.90
561.20
480.10
447.50
     Provision for doubtful debts
186.30
25.60
16.50
34.90
18.80
     Losson disposal of fixed assets(net)
2858.00
241.60
0.40
     Losson foreign exchange fluctuations
97.40
34.80
127.40
16.30
     Losson sale of non-trade current investments
1.10
128.40
116.00
     Other Miscellaneous Expenses
75.10
102.70
190.00
244.40
359.40
Less: Expenses Capitalised
Total Expenditure
8915.70
7692.00
11121.60
8028.90
7911.40
Operating Profit (Excl OI)
1882.30
2056.80
-1084.40
-1319.70
487.00
Other Income
723.90
335.90
1621.20
396.60
242.20
     Interest Received
140.20
154.30
80.40
95.30
1.20
     Dividend Received
0.20
0.40
1.00
0.10
     Profit on sale of Fixed Assets
92.10
4.40
     Profits on sale of Investments
     Provision Written Back
376.10
39.30
142.70
60.20
179.70
     Foreign Exchange Gains
45.30
0.00
     Others
115.30
137.50
1397.10
195.70
61.30
Operating Profit
2606.10
2392.70
536.80
-923.10
729.20
Interest
1405.10
1498.50
1597.20
1544.80
1486.90
     InterestonDebenture / Bonds
     Interest on Term Loan
214.60
319.40
457.40
814.60
1232.90
     Intereston Fixed deposits
803.10
756.50
341.30
155.30
     Bank Charges etc
78.10
109.10
120.50
111.40
98.60
     Other Interest
309.40
313.60
677.90
618.80
0.10
PBDT
1201.00
894.20
-1060.40
-2467.90
-757.70
Depreciation
2233.00
2039.80
1974.80
1529.20
1499.40
Profit Before Taxation & Exceptional Items
-1032.00
-1145.60
-3035.20
-3997.10
-2257.10
Exceptional Income / Expenses
358.30
Profit Before Tax
-1032.00
-1145.60
-3035.20
-3638.80
-2257.10
Provision for Tax
-1051.70
-982.00
-1694.30
-207.60
53.00
     Current Income Tax
21.70
25.60
15.60
824.60
505.20
     Deferred Tax
-1073.80
-1007.90
-1717.00
-1038.00
-460.60
     Other taxes
0.40
0.30
7.00
5.80
8.40
Profit After Tax
19.70
-163.60
-1340.90
-3431.20
-2310.20
Extra items
-0.70
24.60
0.00
0.00
0.00
Minority Interest
-146.00
-152.50
-343.30
770.40
579.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-127.00
-291.50
-1684.20
-2660.80
-1730.40
Adjustments to PAT
Profit Balance B/F
-1988.50
-5620.70
-3462.70
316.50
2489.10
Appropriations
-2115.40
-5912.20
-5146.90
-2344.30
758.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2115.40
-5912.20
-5146.90
-2344.30
758.80
Equity Dividend %
40.00
40.00
50.00
175.00
175.00
Earnings Per Share
-4.00
-12.00
-82.00
-129.00
-84.00
Adjusted EPS
-4.00
-11.00
-73.00
-115.00
-75.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.