CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HMT LTD.

NSE : HMTBSE : 500191ISIN CODE : INE262A01018Industry : Engineering - Industrial EquipmentsHouse : PSU
BSE63.982.77 (+4.53 %)
PREV CLOSE ( ) 61.21
OPEN PRICE ( ) 59.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37418
TODAY'S LOW / HIGH ( )58.15 64.27
52 WK LOW / HIGH ( )41 75.45
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1441.60
1663.80
2077.20
1783.70
2046.10
     Sales
1336.70
1246.10
1454.30
1594.50
1783.10
     Job Work/ Contract Receipts
68.60
117.70
215.40
161.70
241.10
     Processing Charges / Service Income
36.20
299.90
407.50
27.40
21.90
     Revenue from property development
     Other Operational Income
0.10
0.00
0.00
0.10
0.00
Less: Excise Duty
Net Sales
1441.60
1663.80
2077.20
1783.70
2046.10
EXPENDITURE :
Increase/Decrease in Stock
151.40
37.80
279.70
255.10
167.10
Raw Material Consumed
504.70
791.60
896.20
630.80
793.40
     Opening Raw Materials
317.40
284.00
252.10
295.80
270.00
     Purchases Raw Materials
459.10
771.30
784.00
514.20
709.50
     Closing Raw Materials
306.90
317.40
253.60
252.10
295.80
     Other Direct Purchases / Brought in cost
35.10
53.60
113.60
72.90
109.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
128.80
138.20
124.80
126.40
126.80
     Electricity & Power
82.20
93.30
80.70
78.60
80.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
46.60
45.00
44.10
47.70
46.50
Employee Cost
623.20
758.20
774.70
948.60
979.70
     Salaries, Wages & Bonus
458.30
551.70
562.30
637.70
711.60
     Contributions to EPF & Pension Funds
49.20
54.30
58.10
63.50
69.20
     Workmen and Staff Welfare Expenses
77.90
107.50
106.90
176.50
127.70
     Other Employees Cost
37.80
44.70
47.30
70.90
71.20
Other Manufacturing Expenses
353.70
360.60
341.10
145.10
207.20
     Sub-contracted / Out sourced services
     Processing Charges
214.30
202.70
184.40
     Repairs and Maintenance
6.10
6.10
6.10
8.70
9.70
     Packing Material Consumed
     Other Mfg Exp
133.20
151.80
150.60
136.40
197.60
General and Administration Expenses
534.90
286.80
335.70
141.50
103.20
     Rent , Rates & Taxes
401.40
146.40
202.10
104.90
76.60
     Insurance
4.20
4.40
4.50
5.30
5.90
     Printing and stationery
4.00
4.10
4.40
3.90
4.00
     Professional and legal fees
     Traveling and conveyance
17.70
19.30
21.60
22.60
15.80
     Other Administration
125.20
131.90
124.70
27.40
16.70
Selling and Distribution Expenses
24.00
26.30
28.20
24.00
9.50
     Advertisement & Sales Promotion
1.70
2.30
2.20
2.40
2.00
     Sales Commissions & Incentives
     Freight and Forwarding
11.50
16.60
19.10
13.10
7.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.90
7.40
6.90
8.40
0.00
Miscellaneous Expenses
374.20
368.00
236.20
587.10
362.90
     Bad debts /advances written off
0.50
     Provision for doubtful debts
79.10
160.10
81.70
75.20
     Losson disposal of fixed assets(net)
5.40
     Losson foreign exchange fluctuations
0.00
0.20
0.50
     Losson sale of non-trade current investments
222.00
     Other Miscellaneous Expenses
295.10
207.10
154.10
289.90
357.50
Less: Expenses Capitalised
Total Expenditure
2694.90
2767.50
3016.60
2858.50
2749.90
Operating Profit (Excl OI)
-1253.30
-1103.70
-939.40
-1074.70
-703.80
Other Income
624.00
537.00
546.40
467.30
560.60
     Interest Received
159.10
153.60
94.10
87.30
99.20
     Dividend Received
     Profit on sale of Fixed Assets
1.70
2.30
8.20
4.50
7.80
     Profits on sale of Investments
     Provision Written Back
68.40
52.50
70.20
119.70
51.50
     Foreign Exchange Gains
0.10
1.20
     Others
394.70
328.60
374.00
255.90
400.90
Operating Profit
-629.30
-566.70
-392.90
-607.40
-143.20
Interest
696.70
680.60
690.20
744.50
839.30
     InterestonDebenture / Bonds
     Interest on Term Loan
688.80
680.60
620.80
620.80
792.00
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.00
0.20
0.30
0.10
     Other Interest
7.80
0.00
69.20
123.50
47.30
PBDT
-1326.00
-1247.30
-1083.10
-1352.00
-982.50
Depreciation
74.60
82.80
93.30
98.40
97.10
Profit Before Taxation & Exceptional Items
-1400.60
-1330.10
-1176.40
-1450.40
-1079.60
Exceptional Income / Expenses
8.40
Profit Before Tax
-1400.70
-1330.20
-1168.00
-1450.40
-1079.60
Provision for Tax
29.90
-29.40
79.50
0.60
43.20
     Current Income Tax
31.80
45.90
118.70
0.70
44.40
     Deferred Tax
-0.40
-3.40
1.70
-0.40
0.00
     Other taxes
-1.60
-71.90
-40.90
0.40
-1.20
Profit After Tax
-1430.50
-1300.80
-1247.60
-1451.00
-1122.80
Extra items
0.00
26808.40
18.50
6778.00
25.30
Minority Interest
-5.10
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1430.50
25507.60
-1229.00
5322.00
-1097.50
Adjustments to PAT
Profit Balance B/F
-22253.60
-47769.60
-46540.60
-51862.60
-50765.10
Appropriations
-23684.10
-22262.00
-47769.60
-46540.60
-51862.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-4.00
72.00
-3.00
15.00
-3.00
Adjusted EPS
-4.00
72.00
-3.00
15.00
-3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2025 Broking Complaints Data December 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.