CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INDIA GLYCOLS LTD.

NSE : INDIAGLYCOBSE : 500201ISIN CODE : INE560A01023Industry : Breweries & DistilleriesHouse : Jubilant Bhartia
BSE1079.3514.85 (+1.4 %)
PREV CLOSE ( ) 1064.50
OPEN PRICE ( ) 1066.45
BID PRICE (QTY) 1078.55 (1)
OFFER PRICE (QTY) 1080.65 (1)
VOLUME 2373
TODAY'S LOW / HIGH ( )1062.15 1082.10
52 WK LOW / HIGH ( )502.5 1222.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
90389.50
79215.40
66416.40
66014.10
54274.70
     Sales
89492.80
78826.70
65533.10
65360.70
53463.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
158.60
135.50
144.90
103.00
122.80
     Revenue from property development
     Other Operational Income
738.10
253.30
738.40
550.30
688.00
Less: Excise Duty
52706.90
46275.70
39907.80
37331.00
31104.80
Net Sales
37682.60
32939.70
26508.60
28683.10
23169.90
EXPENDITURE :
Increase/Decrease in Stock
-515.50
81.10
-225.60
-968.90
-147.00
Raw Material Consumed
20944.00
17972.40
13384.40
18115.00
13541.40
     Opening Raw Materials
2644.40
1837.10
1118.10
1449.10
1644.80
     Purchases Raw Materials
19898.40
15561.60
12502.30
14270.30
10063.10
     Closing Raw Materials
2734.80
2644.40
1837.10
1118.10
1449.10
     Other Direct Purchases / Brought in cost
1135.90
3218.00
1601.20
3513.70
3282.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3618.80
3284.40
4174.70
3320.80
2139.30
     Electricity & Power
3618.80
3284.40
4174.70
3320.80
2139.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1226.90
1033.70
888.00
891.60
833.30
     Salaries, Wages & Bonus
1082.40
888.00
747.80
760.60
736.60
     Contributions to EPF & Pension Funds
82.10
85.90
78.50
77.50
58.20
     Workmen and Staff Welfare Expenses
62.40
59.80
61.70
53.50
38.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5056.70
4496.30
3540.10
2949.30
2393.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
551.80
415.30
384.00
413.90
362.80
     Packing Material Consumed
3650.00
3434.90
2664.30
2068.00
1597.20
     Other Mfg Exp
854.90
646.10
491.90
467.40
432.90
General and Administration Expenses
1104.50
1029.00
815.20
764.10
831.30
     Rent , Rates & Taxes
478.30
411.40
270.50
202.20
194.70
     Insurance
126.70
137.80
146.00
153.70
135.00
     Printing and stationery
281.30
238.60
236.30
198.70
200.80
     Professional and legal fees
96.30
118.90
88.00
132.60
227.00
     Traveling and conveyance
112.60
114.20
65.60
68.90
64.70
     Other Administration
121.90
122.30
74.50
76.90
73.70
Selling and Distribution Expenses
717.20
800.00
653.70
934.00
707.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
124.80
94.30
47.20
76.80
90.20
     Freight and Forwarding
592.50
705.70
606.50
857.20
617.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
420.60
219.20
322.80
1443.10
220.50
     Bad debts /advances written off
7.20
1326.70
69.70
     Provision for doubtful debts
45.00
     Losson disposal of fixed assets(net)
1.30
2.50
0.20
1.00
0.90
     Losson foreign exchange fluctuations
419.30
164.40
322.60
115.30
149.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
32573.20
28916.10
23553.30
27449.10
20519.40
Operating Profit (Excl OI)
5109.40
4023.60
2955.30
1234.00
2650.50
Other Income
159.20
285.40
272.20
1570.80
213.50
     Interest Received
143.80
235.80
247.20
242.50
92.90
     Dividend Received
     Profit on sale of Fixed Assets
11.50
41.40
1.30
0.10
0.30
     Profits on sale of Investments
1.80
14.50
1.50
     Provision Written Back
1318.00
29.50
     Foreign Exchange Gains
     Others
4.00
6.50
9.20
8.70
90.90
Operating Profit
5268.60
4309.00
3227.50
2804.70
2864.00
Interest
1657.40
1234.80
1032.90
734.00
865.30
     InterestonDebenture / Bonds
     Interest on Term Loan
691.20
495.20
352.00
251.60
319.10
     Intereston Fixed deposits
     Bank Charges etc
272.70
183.60
182.80
154.10
151.60
     Other Interest
693.50
556.00
498.10
328.30
394.60
PBDT
3611.20
3074.20
2194.60
2070.80
1998.80
Depreciation
1152.00
1007.70
939.60
802.90
801.20
Profit Before Taxation & Exceptional Items
2459.20
2066.50
1255.00
1267.90
1197.60
Exceptional Income / Expenses
281.40
2213.40
Profit Before Tax
2923.20
2233.10
1650.10
3690.10
1204.80
Provision for Tax
614.00
503.20
239.60
394.30
112.80
     Current Income Tax
171.40
109.00
587.60
101.60
     Deferred Tax
442.60
394.20
239.60
-193.30
-82.00
     Other taxes
0.00
0.00
239.60
0.00
93.20
Profit After Tax
2309.20
1729.90
1410.40
3295.80
1092.00
Extra items
0.00
0.00
0.00
102.70
224.10
Minority Interest
-159.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2309.20
1729.90
1250.80
3398.50
1316.10
Adjustments to PAT
Profit Balance B/F
18651.60
17153.70
16062.30
9823.80
8507.70
Appropriations
20960.90
18883.70
17313.10
13222.30
9823.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
247.70
232.20
159.40
-2840.00
Equity Dividend %
100.00
80.00
75.00
75.00
60.00
Earnings Per Share
75.00
56.00
40.00
110.00
43.00
Adjusted EPS
37.00
28.00
20.00
55.00
21.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.