CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KINETIC ENGINEERING LTD.

NSE : NABSE : 500240ISIN CODE : INE266B01017Industry : Auto AncillaryHouse : Private
BSE245.603.55 (+1.47 %)
PREV CLOSE ( ) 242.05
OPEN PRICE ( ) 231.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18881
TODAY'S LOW / HIGH ( )230.95 250.00
52 WK LOW / HIGH ( ) 165.75385
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Sep 2005
Mar 2004
INCOME :
  
  
  
  
  
Gross Sales
1417.30
1431.70
1353.80
4039.30
4291.30
     Sales
1412.00
1429.20
1351.80
3953.30
4260.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.00
1.40
0.70
48.30
7.90
     Revenue from property development
     Other Operational Income
3.40
1.10
1.40
37.80
22.60
Less: Excise Duty
504.30
634.40
Net Sales
1417.30
1431.70
1353.80
3535.00
3656.90
EXPENDITURE :
Increase/Decrease in Stock
-9.50
-46.30
-53.90
350.50
140.60
Raw Material Consumed
637.80
668.90
606.00
1805.50
2165.70
     Opening Raw Materials
61.10
61.60
57.30
312.00
395.60
     Purchases Raw Materials
636.50
668.40
610.40
1793.70
2082.10
     Closing Raw Materials
59.80
61.10
61.60
301.60
312.00
     Other Direct Purchases / Brought in cost
1.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
158.60
159.60
162.80
98.60
70.70
     Electricity & Power
158.60
159.60
162.80
98.60
70.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
224.00
214.10
190.40
590.90
423.00
     Salaries, Wages & Bonus
194.60
183.30
166.40
502.00
357.20
     Contributions to EPF & Pension Funds
13.80
12.70
13.20
36.50
25.50
     Workmen and Staff Welfare Expenses
11.20
12.80
8.10
37.90
27.40
     Other Employees Cost
4.50
5.20
2.60
14.60
12.80
Other Manufacturing Expenses
276.70
291.30
260.00
430.00
396.30
     Sub-contracted / Out sourced services
     Processing Charges
152.00
154.70
131.80
42.10
45.20
     Repairs and Maintenance
17.30
16.10
14.70
32.10
30.40
     Packing Material Consumed
     Other Mfg Exp
107.40
120.50
113.40
355.80
320.70
General and Administration Expenses
38.60
31.40
27.80
122.40
123.60
     Rent , Rates & Taxes
3.60
3.10
4.30
32.40
24.70
     Insurance
2.80
3.30
0.70
8.00
5.60
     Printing and stationery
     Professional and legal fees
22.60
17.90
15.10
     Traveling and conveyance
4.60
2.60
3.70
     Other Administration
9.70
7.10
7.60
81.90
93.40
Selling and Distribution Expenses
25.60
20.10
19.60
376.00
630.70
     Advertisement & Sales Promotion
0.60
0.40
0.80
376.00
630.70
     Sales Commissions & Incentives
     Freight and Forwarding
25.00
19.70
18.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.60
20.00
17.20
363.30
173.40
     Bad debts /advances written off
     Provision for doubtful debts
63.00
16.80
     Losson disposal of fixed assets(net)
6.20
1.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
22.60
20.00
17.10
294.20
154.80
Less: Expenses Capitalised
Total Expenditure
1374.50
1359.20
1229.80
4137.10
4124.00
Operating Profit (Excl OI)
42.80
72.50
124.00
-602.10
-467.10
Other Income
135.40
98.00
35.50
177.00
76.00
     Interest Received
2.20
2.60
1.50
21.70
53.90
     Dividend Received
0.70
0.60
0.60
6.50
5.10
     Profit on sale of Fixed Assets
102.90
70.60
0.50
48.60
0.50
     Profits on sale of Investments
1.60
     Provision Written Back
3.30
3.90
17.70
79.70
7.50
     Foreign Exchange Gains
7.30
7.60
14.20
     Others
17.30
12.80
1.10
20.50
9.10
Operating Profit
178.20
170.50
159.50
-425.10
-391.10
Interest
49.00
54.50
63.90
269.70
260.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.80
1.60
15.20
149.30
162.80
     Intereston Fixed deposits
     Bank Charges etc
2.80
1.70
2.00
13.80
10.50
     Other Interest
45.40
51.20
46.70
106.60
86.80
PBDT
129.10
116.00
95.70
-694.70
-651.10
Depreciation
66.90
64.50
64.80
284.80
198.40
Profit Before Taxation & Exceptional Items
62.30
51.50
30.90
-979.60
-849.50
Exceptional Income / Expenses
Profit Before Tax
62.30
51.50
30.90
-979.60
-849.50
Provision for Tax
-70.60
-160.10
     Current Income Tax
2.00
     Deferred Tax
-71.00
-160.80
     Other taxes
0.00
0.00
0.00
-70.60
-1.40
Profit After Tax
62.30
51.50
30.90
-909.00
-689.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.90
0.50
80.10
Share of Associate
28.40
-197.80
Other Consolidated Items
Consolidated Net Profit
64.20
52.10
30.90
-800.50
-887.10
Adjustments to PAT
-1.90
Profit Balance B/F
-2382.20
-2409.10
-2439.80
-103.70
783.40
Appropriations
-2317.90
-2358.90
-2408.90
-904.20
-103.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.90
23.20
0.60
-573.30
Equity Dividend %
Earnings Per Share
3.00
2.00
2.00
-197.00
-218.00
Adjusted EPS
3.00
2.00
2.00
-197.00
-218.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2025 Broking Complaints Data December 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.