CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KIRLOSKAR INDUSTRIES LTD.

NSE : KIRLOSINDBSE : 500243ISIN CODE : INE250A01039Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE3725.9542.75 (+1.16 %)
PREV CLOSE ( ) 3683.20
OPEN PRICE ( ) 3729.95
BID PRICE (QTY) 3695.90 (8)
OFFER PRICE (QTY) 3720.85 (5)
VOLUME 216
TODAY'S LOW / HIGH ( )3678.20 3729.95
52 WK LOW / HIGH ( )2456.05 4572.75
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
69390.00
66080.00
63680.00
64630.00
37825.70
     Sales
66490.00
64690.00
60260.00
63640.00
36915.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
1840.00
     Other Operational Income
2900.00
1390.00
1580.00
980.00
910.10
Less: Excise Duty
Net Sales
69390.00
66080.00
63680.00
64630.00
37825.70
EXPENDITURE :
Increase/Decrease in Stock
130.00
-490.00
-180.00
-200.00
-295.20
Raw Material Consumed
38830.00
37800.00
34950.00
37180.00
22962.30
     Opening Raw Materials
5660.00
5010.00
6470.00
5440.00
1913.20
     Purchases Raw Materials
38180.00
38450.00
33490.00
37640.00
26494.00
     Closing Raw Materials
5190.00
5660.00
5010.00
5910.00
5444.90
     Other Direct Purchases / Brought in cost
190.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5330.00
5460.00
5380.00
5450.00
1238.30
     Electricity & Power
5330.00
5460.00
5380.00
5450.00
1238.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3890.00
3640.00
3590.00
3290.00
1472.40
     Salaries, Wages & Bonus
3330.00
3050.00
2950.00
2720.00
1232.60
     Contributions to EPF & Pension Funds
150.00
170.00
190.00
160.00
57.20
     Workmen and Staff Welfare Expenses
310.00
290.00
270.00
250.00
138.60
     Other Employees Cost
100.00
140.00
180.00
160.00
44.00
Other Manufacturing Expenses
9150.00
8530.00
7390.00
7060.00
3863.80
     Sub-contracted / Out sourced services
     Processing Charges
720.00
1120.00
610.00
400.00
277.50
     Repairs and Maintenance
790.00
580.00
510.00
450.00
432.50
     Packing Material Consumed
     Other Mfg Exp
7640.00
6830.00
6260.00
6210.00
3153.80
General and Administration Expenses
700.00
690.00
640.00
540.00
344.90
     Rent , Rates & Taxes
80.00
70.00
70.00
60.00
37.10
     Insurance
60.00
60.00
60.00
60.00
25.90
     Printing and stationery
     Professional and legal fees
420.00
400.00
320.00
230.00
167.20
     Traveling and conveyance
70.00
70.00
70.00
60.00
25.90
     Other Administration
150.00
170.00
190.00
190.00
114.70
Selling and Distribution Expenses
2180.00
2140.00
1820.00
1770.00
1277.60
     Advertisement & Sales Promotion
20.00
0.00
0.00
0.00
3.80
     Sales Commissions & Incentives
10.00
0.00
10.00
10.00
1.70
     Freight and Forwarding
2120.00
1800.00
1690.00
1730.00
1268.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
30.00
330.00
120.00
20.00
3.70
Miscellaneous Expenses
650.00
620.00
680.00
950.00
394.70
     Bad debts /advances written off
0.00
     Provision for doubtful debts
0.00
41.20
     Losson disposal of fixed assets(net)
80.00
60.00
0.00
0.00
8.40
     Losson foreign exchange fluctuations
130.00
30.00
50.00
220.00
78.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
420.00
530.00
630.00
720.00
266.20
Less: Expenses Capitalised
Total Expenditure
60870.00
58390.00
54280.00
56030.00
31258.80
Operating Profit (Excl OI)
8520.00
7690.00
9400.00
8590.00
6566.90
Other Income
740.00
700.00
430.00
700.00
382.10
     Interest Received
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
10.00
51.40
     Profits on sale of Investments
70.00
     Provision Written Back
110.00
270.00
50.00
10.00
31.40
     Foreign Exchange Gains
     Others
640.00
420.00
380.00
620.00
299.30
Operating Profit
9260.00
8380.00
9840.00
9290.00
6949.00
Interest
1260.00
1460.00
1220.00
970.00
311.00
     InterestonDebenture / Bonds
     Interest on Term Loan
460.00
560.00
590.00
520.00
127.60
     Intereston Fixed deposits
10.00
10.00
11.10
     Bank Charges etc
20.00
30.00
20.00
50.00
34.90
     Other Interest
770.00
860.00
600.00
380.00
137.40
PBDT
8000.00
6930.00
8610.00
8330.00
6638.00
Depreciation
2720.00
2590.00
2420.00
1750.00
954.80
Profit Before Taxation & Exceptional Items
5280.00
4340.00
6190.00
6570.00
5683.20
Exceptional Income / Expenses
-130.00
120.00
-630.00
Profit Before Tax
5160.00
4460.00
5560.00
6570.00
5683.20
Provision for Tax
120.00
1390.00
1950.00
1980.00
2521.40
     Current Income Tax
220.00
1170.00
1730.00
1890.00
1635.60
     Deferred Tax
-110.00
240.00
230.00
170.00
868.10
     Other taxes
10.00
-30.00
0.00
-80.00
17.70
Profit After Tax
5030.00
3080.00
3610.00
4600.00
3161.80
Extra items
0.00
10.00
0.00
0.00
0.00
Minority Interest
-2760.00
-1590.00
-1600.00
-2420.00
-1225.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2280.00
1490.00
2000.00
2180.00
1936.00
Adjustments to PAT
Profit Balance B/F
16250.00
15330.00
13290.00
9870.00
8060.20
Appropriations
18520.00
16830.00
15290.00
12050.00
9996.20
     General Reserves
20.00
20.00
20.00
20.00
25.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
120.00
560.00
-70.00
-1260.00
96.70
Equity Dividend %
130.00
130.00
130.00
110.00
100.00
Earnings Per Share
216.00
143.00
202.00
220.00
198.00
Adjusted EPS
216.00
143.00
202.00
220.00
198.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.