CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KIRLOSKAR INDUSTRIES LTD.

NSE : KIRLOSINDBSE : 500243ISIN CODE : INE250A01039Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE3263.5543.15 (+1.34 %)
PREV CLOSE ( ) 3220.40
OPEN PRICE ( ) 3183.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 640
TODAY'S LOW / HIGH ( )3163.80 3299.00
52 WK LOW / HIGH ( )2692.05 5599.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
66080.00
63680.00
64630.00
37825.70
20546.50
     Sales
64690.00
60260.00
63640.00
36915.60
19782.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
1840.00
     Other Operational Income
1390.00
1580.00
980.00
910.10
764.40
Less: Excise Duty
Net Sales
66080.00
63680.00
64630.00
37825.70
20546.50
EXPENDITURE :
Increase/Decrease in Stock
-490.00
-180.00
-200.00
-295.20
34.50
Raw Material Consumed
37800.00
34950.00
37180.00
22962.30
10487.90
     Opening Raw Materials
5010.00
6470.00
5440.00
1913.20
1433.10
     Purchases Raw Materials
38450.00
33490.00
37640.00
26494.00
10968.00
     Closing Raw Materials
5660.00
5010.00
5910.00
5444.90
1913.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5270.00
5380.00
5450.00
1238.30
811.10
     Electricity & Power
5270.00
5380.00
5450.00
1238.30
811.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3640.00
3590.00
3290.00
1472.40
1142.80
     Salaries, Wages & Bonus
3050.00
2950.00
2720.00
1232.60
958.20
     Contributions to EPF & Pension Funds
140.00
190.00
160.00
57.20
37.60
     Workmen and Staff Welfare Expenses
290.00
270.00
250.00
138.60
88.80
     Other Employees Cost
170.00
180.00
160.00
44.00
58.20
Other Manufacturing Expenses
8730.00
7390.00
7060.00
3863.80
2422.00
     Sub-contracted / Out sourced services
     Processing Charges
1120.00
610.00
400.00
277.50
200.00
     Repairs and Maintenance
580.00
510.00
450.00
432.50
215.80
     Packing Material Consumed
     Other Mfg Exp
7020.00
6260.00
6210.00
3153.80
2006.20
General and Administration Expenses
690.00
640.00
540.00
344.90
210.80
     Rent , Rates & Taxes
70.00
70.00
60.00
37.10
53.10
     Insurance
60.00
60.00
60.00
25.90
18.30
     Printing and stationery
     Professional and legal fees
400.00
320.00
230.00
167.20
59.90
     Traveling and conveyance
70.00
70.00
60.00
25.90
10.80
     Other Administration
160.00
190.00
190.00
114.70
79.50
Selling and Distribution Expenses
2140.00
1820.00
1770.00
1277.60
680.20
     Advertisement & Sales Promotion
0.00
0.00
0.00
3.80
1.60
     Sales Commissions & Incentives
0.00
10.00
10.00
1.70
     Freight and Forwarding
1800.00
1690.00
1730.00
1268.40
677.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
330.00
120.00
20.00
3.70
1.60
Miscellaneous Expenses
620.00
680.00
950.00
394.70
195.10
     Bad debts /advances written off
5.20
     Provision for doubtful debts
41.20
23.50
     Losson disposal of fixed assets(net)
60.00
0.00
0.00
8.40
     Losson foreign exchange fluctuations
30.00
50.00
220.00
78.90
28.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
530.00
630.00
720.00
266.20
138.10
Less: Expenses Capitalised
Total Expenditure
58390.00
54280.00
56030.00
31258.80
15984.40
Operating Profit (Excl OI)
7690.00
9400.00
8590.00
6566.90
4562.10
Other Income
700.00
430.00
700.00
382.10
276.20
     Interest Received
     Dividend Received
     Profit on sale of Fixed Assets
0.00
10.00
2.00
     Profits on sale of Investments
70.00
51.40
     Provision Written Back
270.00
40.00
10.00
30.00
14.80
     Foreign Exchange Gains
     Others
420.00
380.00
620.00
300.70
259.40
Operating Profit
8380.00
9840.00
9290.00
6949.00
4838.30
Interest
1460.00
1220.00
970.00
311.00
267.60
     InterestonDebenture / Bonds
     Interest on Term Loan
640.00
590.00
520.00
127.60
137.80
     Intereston Fixed deposits
10.00
10.00
10.00
11.10
12.00
     Bank Charges etc
30.00
20.00
50.00
34.90
3.60
     Other Interest
770.00
600.00
380.00
137.40
114.20
PBDT
6930.00
8610.00
8330.00
6638.00
4570.70
Depreciation
2590.00
2420.00
1750.00
954.80
793.40
Profit Before Taxation & Exceptional Items
4340.00
6190.00
6570.00
5683.20
3777.30
Exceptional Income / Expenses
120.00
-630.00
Profit Before Tax
4460.00
5560.00
6570.00
5683.20
3777.30
Provision for Tax
1390.00
1950.00
1980.00
2521.40
662.80
     Current Income Tax
1170.00
1730.00
1890.00
1635.60
939.40
     Deferred Tax
240.00
230.00
170.00
868.10
-270.70
     Other taxes
-30.00
0.00
-80.00
17.70
-5.90
Profit After Tax
3080.00
3610.00
4600.00
3161.80
3114.50
Extra items
10.00
0.00
0.00
0.00
0.00
Minority Interest
-1590.00
-1600.00
-2420.00
-1225.80
-1476.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1490.00
2000.00
2180.00
1936.00
1637.90
Adjustments to PAT
Profit Balance B/F
15330.00
13290.00
9870.00
8060.20
6452.70
Appropriations
16830.00
15290.00
12050.00
9996.20
8090.60
     General Reserves
20.00
20.00
20.00
25.50
25.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
560.00
-70.00
-1260.00
96.70
4.90
Equity Dividend %
130.00
130.00
110.00
100.00
100.00
Earnings Per Share
143.00
202.00
220.00
198.00
169.00
Adjusted EPS
143.00
202.00
220.00
198.00
169.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.