CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LG BALAKRISHNAN & BROS LTD.

NSE : LGBBROSLTDBSE : 500250ISIN CODE : INE337A01034Industry : Auto AncillaryHouse : Elgi
BSE1324.9035.6 (+2.76 %)
PREV CLOSE ( ) 1289.30
OPEN PRICE ( ) 1295.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1440
TODAY'S LOW / HIGH ( )1295.70 1331.40
52 WK LOW / HIGH ( )1080 1575
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
23460.50
22029.80
21020.90
16089.90
15428.30
     Sales
21918.80
20347.70
19297.50
15016.80
14477.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
31.10
     Revenue from property development
     Other Operational Income
1510.50
1682.00
1723.40
1073.10
950.50
Less: Excise Duty
Net Sales
23460.50
22029.80
21020.90
16089.90
15428.30
EXPENDITURE :
Increase/Decrease in Stock
165.00
-1.70
-746.00
78.70
81.50
Raw Material Consumed
10516.30
10259.00
10236.20
7321.40
6972.10
     Opening Raw Materials
941.00
1319.80
786.70
509.80
573.40
     Purchases Raw Materials
10546.50
9880.20
10769.30
7598.30
6908.50
     Closing Raw Materials
971.20
941.00
1319.80
786.70
509.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1025.70
918.70
830.50
679.80
693.80
     Electricity & Power
1025.70
918.70
830.50
679.80
693.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3616.00
3198.20
2861.40
2391.80
2549.40
     Salaries, Wages & Bonus
3249.80
2872.80
2592.40
2165.00
2313.80
     Contributions to EPF & Pension Funds
178.10
168.20
140.20
126.10
132.40
     Workmen and Staff Welfare Expenses
188.10
157.30
128.80
100.70
103.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3060.10
2789.60
2724.20
2060.90
2250.30
     Sub-contracted / Out sourced services
     Processing Charges
945.80
875.80
919.40
692.80
767.30
     Repairs and Maintenance
571.70
503.20
488.70
380.70
408.00
     Packing Material Consumed
     Other Mfg Exp
1542.50
1410.60
1316.10
987.30
1075.00
General and Administration Expenses
386.60
328.40
411.70
334.60
371.30
     Rent , Rates & Taxes
115.00
80.90
79.20
68.00
70.90
     Insurance
26.00
29.90
45.30
46.00
40.60
     Printing and stationery
2.60
3.00
3.10
2.00
2.10
     Professional and legal fees
44.90
41.70
40.70
31.00
33.00
     Traveling and conveyance
81.30
66.80
30.90
24.20
77.30
     Other Administration
198.10
172.90
243.40
187.60
224.70
Selling and Distribution Expenses
664.80
651.20
725.70
658.50
616.60
     Advertisement & Sales Promotion
68.80
57.60
39.20
56.40
69.20
     Sales Commissions & Incentives
     Freight and Forwarding
596.00
593.50
686.50
602.10
547.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
72.80
73.50
83.70
40.30
31.80
     Bad debts /advances written off
1.80
     Provision for doubtful debts
18.50
10.90
     Losson disposal of fixed assets(net)
0.00
0.90
0.10
0.50
     Losson foreign exchange fluctuations
3.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
72.80
55.00
68.10
40.20
29.40
Less: Expenses Capitalised
Total Expenditure
19507.30
18216.90
17127.50
13566.00
13566.70
Operating Profit (Excl OI)
3953.10
3812.80
3893.40
2524.00
1861.60
Other Income
494.30
259.20
120.40
83.50
47.90
     Interest Received
427.60
208.20
77.20
40.90
9.90
     Dividend Received
5.00
2.90
3.30
0.10
3.70
     Profit on sale of Fixed Assets
1.00
3.40
1.00
4.10
9.30
     Profits on sale of Investments
     Provision Written Back
12.60
12.80
1.00
     Foreign Exchange Gains
35.70
33.50
1.00
10.30
     Others
12.40
11.20
38.90
24.60
13.70
Operating Profit
4447.40
4072.00
4013.80
2607.40
1909.50
Interest
88.80
77.20
92.20
109.30
162.80
     InterestonDebenture / Bonds
     Interest on Term Loan
70.00
54.20
72.80
88.00
138.70
     Intereston Fixed deposits
     Bank Charges etc
8.00
11.20
8.60
8.90
10.40
     Other Interest
10.80
11.90
10.80
12.40
13.70
PBDT
4358.60
3994.80
3921.60
2498.10
1746.70
Depreciation
779.50
794.70
832.20
833.20
786.60
Profit Before Taxation & Exceptional Items
3579.10
3200.10
3089.40
1664.90
960.10
Exceptional Income / Expenses
68.10
202.90
227.40
136.20
188.30
Profit Before Tax
3647.10
3403.10
3316.80
1801.20
1148.40
Provision for Tax
932.20
879.80
859.40
472.70
247.20
     Current Income Tax
958.10
870.60
843.40
495.10
295.10
     Deferred Tax
-26.00
9.20
-45.60
-22.30
-67.60
     Other taxes
0.00
0.00
61.50
0.00
19.70
Profit After Tax
2715.00
2523.30
2457.40
1328.40
901.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.50
-4.00
-2.70
6.10
3.50
Share of Associate
11.60
Other Consolidated Items
Consolidated Net Profit
2713.40
2519.30
2454.80
1334.60
916.30
Adjustments to PAT
0.00
Profit Balance B/F
1315.70
1260.50
1107.70
761.60
952.10
Appropriations
4029.10
3779.80
3562.50
2096.20
1868.50
     General Reserves
2000.00
2000.00
2000.00
1000.00
771.10
     Proposed Equity Dividend
     Corporate dividend tax
32.30
     Other Appropriation
490.70
464.10
302.00
-11.50
129.70
Equity Dividend %
180.00
160.00
150.00
100.00
50.00
Earnings Per Share
86.00
80.00
78.00
43.00
29.00
Adjusted EPS
86.00
80.00
78.00
43.00
29.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2025 Broking Complaints Data June 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.