CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LG BALAKRISHNAN & BROS LTD.

NSE : LGBBROSLTDBSE : 500250ISIN CODE : INE337A01034Industry : Auto AncillaryHouse : Elgi
BSE1950.0553.15 (+2.8 %)
PREV CLOSE ( ) 1896.90
OPEN PRICE ( ) 1883.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2322
TODAY'S LOW / HIGH ( )1883.45 1955.00
52 WK LOW / HIGH ( )1080 1971.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
25782.90
23460.50
22029.80
21020.90
16089.90
     Sales
24039.80
21918.80
20347.70
19297.50
15016.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
154.00
31.10
     Revenue from property development
     Other Operational Income
1589.10
1510.50
1682.00
1723.40
1073.10
Less: Excise Duty
Net Sales
25782.90
23460.50
22029.80
21020.90
16089.90
EXPENDITURE :
Increase/Decrease in Stock
-259.60
165.00
-1.70
-746.00
78.70
Raw Material Consumed
11548.50
10516.30
10259.00
10236.20
7321.40
     Opening Raw Materials
971.20
941.00
1319.80
786.70
509.80
     Purchases Raw Materials
11596.20
10546.50
9880.20
10769.30
7598.30
     Closing Raw Materials
1018.90
971.20
941.00
1319.80
786.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1278.70
1025.70
918.70
830.50
679.80
     Electricity & Power
1278.70
1025.70
918.70
830.50
679.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4168.20
3521.20
3198.20
2861.40
2391.80
     Salaries, Wages & Bonus
3754.70
3156.40
2872.80
2592.40
2165.00
     Contributions to EPF & Pension Funds
195.50
176.60
168.20
140.20
126.10
     Workmen and Staff Welfare Expenses
218.10
188.10
157.30
128.80
100.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3484.90
3060.10
2789.60
2724.20
2060.90
     Sub-contracted / Out sourced services
     Processing Charges
1021.20
945.80
875.80
919.40
692.80
     Repairs and Maintenance
666.80
571.70
503.20
488.70
380.70
     Packing Material Consumed
     Other Mfg Exp
1797.00
1542.50
1410.60
1316.10
987.30
General and Administration Expenses
511.80
481.40
328.40
411.70
334.60
     Rent , Rates & Taxes
90.00
115.00
80.90
79.20
68.00
     Insurance
30.50
26.00
29.90
45.30
46.00
     Printing and stationery
9.90
2.60
3.00
3.10
2.00
     Professional and legal fees
61.60
44.90
41.70
40.70
31.00
     Traveling and conveyance
90.70
81.30
66.80
30.90
24.20
     Other Administration
319.80
292.90
172.90
243.40
187.60
Selling and Distribution Expenses
791.00
664.80
651.20
725.70
658.50
     Advertisement & Sales Promotion
100.70
68.80
57.60
39.20
56.40
     Sales Commissions & Incentives
     Freight and Forwarding
690.30
596.00
593.50
686.50
602.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
98.70
72.80
73.50
83.70
40.30
     Bad debts /advances written off
6.30
     Provision for doubtful debts
18.50
10.90
     Losson disposal of fixed assets(net)
0.00
0.90
0.10
     Losson foreign exchange fluctuations
3.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
92.40
72.80
55.00
68.10
40.20
Less: Expenses Capitalised
Total Expenditure
21622.20
19507.30
18216.90
17127.50
13566.00
Operating Profit (Excl OI)
4160.70
3953.10
3812.80
3893.40
2524.00
Other Income
552.30
494.30
259.20
120.40
83.50
     Interest Received
484.00
427.60
208.20
77.20
40.90
     Dividend Received
5.00
5.00
2.90
3.30
0.10
     Profit on sale of Fixed Assets
0.60
1.00
3.40
1.00
4.10
     Profits on sale of Investments
     Provision Written Back
4.10
12.60
12.80
     Foreign Exchange Gains
44.90
35.70
33.50
1.00
     Others
13.80
12.40
11.20
38.90
24.60
Operating Profit
4713.00
4447.40
4072.00
4013.80
2607.40
Interest
114.00
88.80
77.20
92.20
109.30
     InterestonDebenture / Bonds
     Interest on Term Loan
88.20
70.00
54.20
72.80
88.00
     Intereston Fixed deposits
     Bank Charges etc
12.20
8.00
11.20
8.60
8.90
     Other Interest
13.60
10.80
11.90
10.80
12.40
PBDT
4598.90
4358.60
3994.80
3921.60
2498.10
Depreciation
915.30
779.50
794.70
832.20
833.20
Profit Before Taxation & Exceptional Items
3683.60
3579.10
3200.10
3089.40
1664.90
Exceptional Income / Expenses
230.30
68.10
202.90
227.40
136.20
Profit Before Tax
3913.90
3647.10
3403.10
3316.80
1801.20
Provision for Tax
893.00
932.20
879.80
859.40
472.70
     Current Income Tax
963.20
958.10
870.60
843.40
495.10
     Deferred Tax
-70.20
-26.00
9.20
-45.60
-22.30
     Other taxes
0.00
0.00
0.00
61.50
0.00
Profit After Tax
3020.90
2715.00
2523.30
2457.40
1328.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
-1.50
-4.00
-2.70
6.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3021.10
2713.40
2519.30
2454.80
1334.60
Adjustments to PAT
Profit Balance B/F
1538.40
1315.70
1260.50
1107.70
761.60
Appropriations
4559.40
4029.10
3779.80
3562.50
2096.20
     General Reserves
2000.00
2000.00
2000.00
2000.00
1000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
590.70
490.70
464.10
302.00
-11.50
Equity Dividend %
200.00
180.00
160.00
150.00
100.00
Earnings Per Share
95.00
86.00
80.00
78.00
43.00
Adjusted EPS
95.00
86.00
80.00
78.00
43.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.