CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MIRC ELECTRONICS LTD.

NSE : MIRCELECTRBSE : 500279ISIN CODE : INE831A01028Industry : Consumer Durables - ElectronicsHouse : Private
BSE23.61-0.49 (-2.03 %)
PREV CLOSE ( ) 24.10
OPEN PRICE ( ) 23.52
BID PRICE (QTY) 23.64 (10)
OFFER PRICE (QTY) 23.99 (600)
VOLUME 200
TODAY'S LOW / HIGH ( )23.52 23.61
52 WK LOW / HIGH ( )10.3 30.26
Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
8166.10
11275.60
13812.40
13912.20
17629.30
     Sales
8112.50
11239.10
13779.50
13886.90
17599.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
53.60
36.50
32.90
25.20
29.90
Less: Excise Duty
444.00
540.20
771.70
750.90
892.30
Net Sales
7722.10
10735.40
13040.70
13161.30
16737.00
EXPENDITURE :
Increase/Decrease in Stock
155.20
-302.00
186.00
459.50
269.40
Raw Material Consumed
5638.60
8213.70
10357.70
10223.10
13046.70
     Opening Raw Materials
942.30
781.60
776.20
874.60
857.50
     Purchases Raw Materials
2509.20
3875.50
5009.40
4751.20
6395.80
     Closing Raw Materials
657.10
942.30
781.60
776.20
737.60
     Other Direct Purchases / Brought in cost
2844.20
4498.90
5353.70
5373.50
6531.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
36.50
71.50
95.20
87.30
128.20
     Electricity & Power
36.50
71.50
95.20
87.30
128.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
711.20
767.30
854.00
809.00
962.40
     Salaries, Wages & Bonus
606.90
650.10
732.20
684.20
816.60
     Contributions to EPF & Pension Funds
25.30
25.50
30.20
29.20
36.40
     Workmen and Staff Welfare Expenses
63.50
80.10
88.30
88.40
109.40
     Other Employees Cost
15.50
11.50
3.40
7.20
0.00
Other Manufacturing Expenses
92.30
103.20
127.80
130.60
178.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
55.70
61.00
74.60
74.80
91.50
     Packing Material Consumed
     Other Mfg Exp
36.60
42.30
53.20
55.70
86.70
General and Administration Expenses
253.60
363.50
375.80
450.10
561.60
     Rent , Rates & Taxes
81.30
90.30
96.20
117.60
132.70
     Insurance
6.50
13.30
14.80
23.00
17.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
48.30
55.40
68.70
79.40
114.90
     Other Administration
165.80
259.80
264.70
309.50
411.50
Selling and Distribution Expenses
583.30
835.90
777.90
842.00
1177.80
     Advertisement & Sales Promotion
177.20
271.90
173.60
309.50
560.20
     Sales Commissions & Incentives
126.60
131.20
112.50
67.10
0.90
     Freight and Forwarding
279.50
432.80
491.80
465.40
616.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
280.20
313.80
357.70
163.20
215.60
     Bad debts /advances written off
0.70
0.00
3.80
     Provision for doubtful debts
6.90
16.90
30.60
5.70
3.20
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
102.70
70.20
151.90
8.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
170.70
226.60
174.50
157.50
200.40
Less: Expenses Capitalised
Total Expenditure
7750.90
10366.80
13132.10
13164.80
16539.90
Operating Profit (Excl OI)
-28.80
368.50
-91.40
-3.50
197.00
Other Income
31.30
10.00
12.70
71.20
32.30
     Interest Received
30.20
3.20
5.20
10.00
25.10
     Dividend Received
0.00
0.10
0.10
1.20
     Profit on sale of Fixed Assets
7.40
0.30
     Profits on sale of Investments
1.30
0.50
     Provision Written Back
5.40
11.00
3.80
     Foreign Exchange Gains
48.00
     Others
1.10
0.10
0.00
1.80
1.70
Operating Profit
2.40
378.50
-78.80
67.70
229.40
Interest
296.00
339.00
384.30
389.10
362.60
     InterestonDebenture / Bonds
     Interest on Term Loan
274.20
     Intereston Fixed deposits
     Bank Charges etc
88.70
142.10
41.70
     Other Interest
207.40
196.90
384.30
389.10
46.70
PBDT
-293.60
39.50
-463.10
-321.50
-133.30
Depreciation
124.60
153.30
158.30
172.80
230.30
Profit Before Taxation & Exceptional Items
-418.20
-113.90
-621.40
-494.30
-363.60
Exceptional Income / Expenses
186.80
94.50
-50.10
Profit Before Tax
-231.40
-19.40
-621.40
-494.30
-413.70
Provision for Tax
-36.80
26.40
-182.40
-26.40
     Current Income Tax
-36.80
4.50
0.30
     Deferred Tax
21.90
-154.50
-26.70
     Other taxes
-36.80
0.00
0.00
-182.40
0.00
Profit After Tax
-194.50
-45.80
-621.40
-311.90
-387.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-194.50
-45.70
-621.30
-311.90
-387.20
Adjustments to PAT
3.40
Profit Balance B/F
-89.70
2.60
624.00
932.40
1319.70
Appropriations
-284.30
-43.10
2.60
624.00
932.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
46.70
Equity Dividend %
Earnings Per Share
-1.00
0.00
-4.00
-2.00
-3.00
Adjusted EPS
-1.00
0.00
-4.00
-2.00
-2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.