CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SPICEJET LTD.

NSE : SPICEJETBSE : 500285ISIN CODE : INE285B01017Industry : AirlinesHouse : Modi Satish Kumar
BSE31.841.5 (+4.94 %)
PREV CLOSE ( ) 30.34
OPEN PRICE ( ) 31.15
BID PRICE (QTY) 31.80 (6557)
OFFER PRICE (QTY) 31.84 (3057)
VOLUME 3885453
TODAY'S LOW / HIGH ( )31.15 33.00
52 WK LOW / HIGH ( )28.13 62.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
53257.00
70853.00
88736.00
66036.00
51714.00
     Sales
179.00
216.00
233.00
615.00
394.00
     Job Work/ Contract Receipts
48689.00
64325.00
77674.00
42919.00
35282.00
     Processing Charges / Service Income
1869.00
3249.00
7861.00
20564.00
14192.00
     Revenue from property development
     Other Operational Income
2520.00
3063.00
2968.00
1938.00
1846.00
Less: Excise Duty
Net Sales
53257.00
70853.00
88736.00
66036.00
51714.00
EXPENDITURE :
Increase/Decrease in Stock
14.00
-25.00
-73.00
64.00
-38.00
Raw Material Consumed
478.00
731.00
997.00
944.00
948.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
478.00
731.00
997.00
944.00
948.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20594.00
29961.00
47829.00
29563.00
15396.00
     Electricity & Power
78.00
92.00
112.00
105.00
108.00
     Oil, Fuel & Natural gas
20516.00
29869.00
47717.00
29458.00
15288.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6586.00
8209.00
8800.00
7350.00
6853.00
     Salaries, Wages & Bonus
6049.00
7548.00
8029.00
6540.00
6109.00
     Contributions to EPF & Pension Funds
287.00
361.00
444.00
358.00
361.00
     Workmen and Staff Welfare Expenses
116.00
143.00
156.00
254.00
166.00
     Other Employees Cost
135.00
157.00
171.00
198.00
216.00
Other Manufacturing Expenses
21067.00
24639.00
25947.00
28056.00
23310.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
397.00
657.00
596.00
648.00
578.00
     Packing Material Consumed
     Other Mfg Exp
20670.00
23982.00
25351.00
27408.00
22732.00
General and Administration Expenses
3980.00
4816.00
4819.00
4550.00
4643.00
     Rent , Rates & Taxes
1101.00
1081.00
1182.00
926.00
1394.00
     Insurance
620.00
910.00
1167.00
1232.00
1405.00
     Printing and stationery
50.00
73.00
94.00
85.00
114.00
     Professional and legal fees
619.00
776.00
506.00
529.00
435.00
     Traveling and conveyance
1225.00
1585.00
1357.00
1238.00
802.00
     Other Administration
1591.00
1977.00
1870.00
1778.00
1295.00
Selling and Distribution Expenses
2904.00
3554.00
2280.00
1219.00
767.00
     Advertisement & Sales Promotion
670.00
745.00
446.00
402.00
280.00
     Sales Commissions & Incentives
2235.00
2809.00
1834.00
817.00
487.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1918.00
5236.00
7978.00
3273.00
114.00
     Bad debts /advances written off
228.00
2559.00
413.00
129.00
27.00
     Provision for doubtful debts
327.00
274.00
111.00
58.00
21.00
     Losson disposal of fixed assets(net)
4.00
39.00
6.00
1.00
     Losson foreign exchange fluctuations
1164.00
1020.00
6824.00
2622.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
196.00
1343.00
629.00
459.00
65.00
Less: Expenses Capitalised
Total Expenditure
57542.00
77121.00
98577.00
75020.00
51993.00
Operating Profit (Excl OI)
-4285.00
-6268.00
-9841.00
-8984.00
-279.00
Other Income
14426.00
14387.00
10235.00
10269.00
10506.00
     Interest Received
533.00
285.00
552.00
588.00
468.00
     Dividend Received
     Profit on sale of Fixed Assets
6.00
5.00
     Profits on sale of Investments
     Provision Written Back
13177.00
8167.00
7140.00
1539.00
1690.00
     Foreign Exchange Gains
2238.00
     Others
710.00
5931.00
2543.00
8143.00
6110.00
Operating Profit
10140.00
8119.00
394.00
1285.00
10228.00
Interest
3073.00
4825.00
5296.00
5020.00
4915.00
     InterestonDebenture / Bonds
     Interest on Term Loan
882.00
1147.00
851.00
550.00
500.00
     Intereston Fixed deposits
     Bank Charges etc
1025.00
1498.00
1315.00
1564.00
1590.00
     Other Interest
1166.00
2180.00
3130.00
2905.00
2825.00
PBDT
7067.00
3294.00
-4902.00
-3735.00
5313.00
Depreciation
6448.00
7531.00
10227.00
12933.00
15612.00
Profit Before Taxation & Exceptional Items
619.00
-4237.00
-15129.00
-16668.00
-10299.00
Exceptional Income / Expenses
-775.00
Profit Before Tax
619.00
-4237.00
-15129.00
-17443.00
-10299.00
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
619.00
-4237.00
-15129.00
-17443.00
-10299.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.00
9.00
2.00
2.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
628.00
-4228.00
-15128.00
-17441.00
-10299.00
Adjustments to PAT
Profit Balance B/F
-78871.00
-74721.00
-59593.00
-42185.00
-31952.00
Appropriations
-78244.00
-78949.00
-74721.00
-59626.00
-42251.00
     General Reserves
-49.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
94.00
-78.00
0.00
-33.00
-17.00
Equity Dividend %
Earnings Per Share
0.00
-5.00
-25.00
-29.00
-17.00
Adjusted EPS
0.00
-5.00
-25.00
-29.00
-17.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.