CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MRF LTD.

NSE : MRFBSE : 500290ISIN CODE : INE883A01011Industry : Tyres & AlliedHouse : MRF
BSE124518.70-1539.95 (-1.22 %)
PREV CLOSE ( ) 126058.65
OPEN PRICE ( ) 126854.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 529
TODAY'S LOW / HIGH ( )123215.00 126942.65
52 WK LOW / HIGH ( )94006.1 151283.4
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
234720.00
197300.00
165470.00
162390.00
160620.00
     Sales
232880.00
194200.00
164440.00
161350.00
159600.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
260.00
210.00
170.00
270.00
350.00
     Revenue from property development
     Other Operational Income
1580.00
2900.00
870.00
770.00
680.00
Less: Excise Duty
Net Sales
230090.00
193170.00
161630.00
162390.00
160620.00
EXPENDITURE :
Increase/Decrease in Stock
-3470.00
-8560.00
3540.00
170.00
-6140.00
Raw Material Consumed
157860.00
134370.00
89680.00
96000.00
103230.00
     Opening Raw Materials
17320.00
14210.00
10270.00
11140.00
9540.00
     Purchases Raw Materials
153790.00
137300.00
93470.00
94900.00
104530.00
     Closing Raw Materials
13590.00
17320.00
14210.00
10270.00
11140.00
     Other Direct Purchases / Brought in cost
350.00
170.00
160.00
230.00
310.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11360.00
9320.00
6550.00
7220.00
7640.00
     Electricity & Power
11360.00
9320.00
6550.00
7220.00
7640.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15950.00
15020.00
14150.00
13450.00
11650.00
     Salaries, Wages & Bonus
13060.00
12160.00
11760.00
11220.00
9640.00
     Contributions to EPF & Pension Funds
1210.00
1140.00
1070.00
1030.00
910.00
     Workmen and Staff Welfare Expenses
1680.00
1720.00
1320.00
1200.00
1100.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
9580.00
9150.00
7240.00
8380.00
8280.00
     Sub-contracted / Out sourced services
     Processing Charges
2630.00
2710.00
2420.00
2300.00
2400.00
     Repairs and Maintenance
2780.00
2560.00
2160.00
2350.00
2290.00
     Packing Material Consumed
     Other Mfg Exp
4180.00
3880.00
2660.00
3730.00
3580.00
General and Administration Expenses
1840.00
1510.00
1180.00
1580.00
1810.00
     Rent , Rates & Taxes
490.00
410.00
240.00
320.00
880.00
     Insurance
590.00
630.00
550.00
520.00
210.00
     Printing and stationery
100.00
100.00
100.00
100.00
90.00
     Professional and legal fees
     Traveling and conveyance
460.00
270.00
170.00
500.00
490.00
     Other Administration
650.00
390.00
280.00
640.00
630.00
Selling and Distribution Expenses
10570.00
9620.00
7490.00
9080.00
8930.00
     Advertisement & Sales Promotion
2580.00
2060.00
1190.00
3180.00
3230.00
     Sales Commissions & Incentives
270.00
190.00
200.00
200.00
140.00
     Freight and Forwarding
7520.00
7240.00
5470.00
5560.00
5460.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
190.00
140.00
640.00
140.00
100.00
Miscellaneous Expenses
2410.00
2140.00
2310.00
2690.00
2110.00
     Bad debts /advances written off
0.00
0.00
0.00
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
80.00
20.00
50.00
60.00
     Losson foreign exchange fluctuations
250.00
620.00
550.00
240.00
580.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2090.00
1500.00
1710.00
2450.00
1470.00
Less: Expenses Capitalised
Total Expenditure
206120.00
172580.00
132140.00
138570.00
137510.00
Operating Profit (Excl OI)
23970.00
20590.00
29490.00
23820.00
23110.00
Other Income
2530.00
3170.00
2100.00
3350.00
4220.00
     Interest Received
1060.00
1000.00
1270.00
220.00
130.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
10.00
     Profits on sale of Investments
0.00
     Provision Written Back
0.00
0.00
0.00
     Foreign Exchange Gains
     Others
1470.00
2160.00
830.00
3130.00
4090.00
Operating Profit
26490.00
23760.00
31590.00
27170.00
27330.00
Interest
3260.00
2630.00
2820.00
3010.00
2730.00
     InterestonDebenture / Bonds
30.00
210.00
370.00
500.00
     Interest on Term Loan
2650.00
2100.00
2110.00
2200.00
2130.00
     Intereston Fixed deposits
     Bank Charges etc
120.00
130.00
120.00
110.00
90.00
     Other Interest
490.00
370.00
380.00
340.00
10.00
PBDT
23230.00
21130.00
28780.00
24170.00
24600.00
Depreciation
12530.00
12050.00
11410.00
9820.00
8080.00
Profit Before Taxation & Exceptional Items
10700.00
9080.00
17370.00
14340.00
16520.00
Exceptional Income / Expenses
Profit Before Tax
10700.00
9080.00
17370.00
14340.00
16520.00
Provision for Tax
3010.00
2390.00
4600.00
120.00
5220.00
     Current Income Tax
3060.00
2280.00
4980.00
4090.00
3390.00
     Deferred Tax
-50.00
100.00
-380.00
-3970.00
1820.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7690.00
6690.00
12770.00
14230.00
11310.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7690.00
6690.00
12770.00
14230.00
11310.00
Adjustments to PAT
Profit Balance B/F
Appropriations
7690.00
6690.00
12770.00
14230.00
11310.00
     General Reserves
7050.00
6060.00
12350.00
13910.00
10880.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
610.00
610.00
400.00
290.00
400.00
Equity Dividend %
1750.00
1500.00
1500.00
1000.00
600.00
Earnings Per Share
1814.00
1578.00
3012.00
3355.00
2667.00
Adjusted EPS
1814.00
1578.00
3012.00
3355.00
2667.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.