CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NIRLON LTD.

NSE : NABSE : 500307ISIN CODE : INE910A01012Industry : Engineering - ConstructionHouse : MNC
BSE503.00-7 (-1.37 %)
PREV CLOSE ( ) 510.00
OPEN PRICE ( ) 513.00
BID PRICE (QTY) 502.05 (9)
OFFER PRICE (QTY) 503.65 (14)
VOLUME 2098
TODAY'S LOW / HIGH ( )495.25 514.95
52 WK LOW / HIGH ( ) 421.1615
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6360.70
6031.20
5726.50
3839.40
3169.10
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6264.20
5927.20
5629.00
3756.00
3091.50
     Revenue from property development
     Other Operational Income
96.60
104.00
97.50
83.50
77.60
Less: Excise Duty
Net Sales
6360.70
6031.20
5726.50
3839.40
3169.10
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.00
3.00
4.10
3.80
0.30
     Electricity & Power
3.00
3.00
4.10
3.80
0.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
60.10
51.10
50.20
48.10
49.00
     Salaries, Wages & Bonus
50.50
41.80
44.10
41.60
42.00
     Contributions to EPF & Pension Funds
4.40
4.20
3.60
5.40
6.40
     Workmen and Staff Welfare Expenses
5.00
4.80
2.40
0.80
0.40
     Other Employees Cost
0.20
0.30
0.10
0.30
0.30
Other Manufacturing Expenses
779.20
716.20
623.90
448.00
406.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
23.80
30.40
33.20
40.70
15.00
     Packing Material Consumed
     Other Mfg Exp
755.40
685.80
590.70
407.20
391.50
General and Administration Expenses
228.30
231.00
218.60
159.60
144.20
     Rent , Rates & Taxes
141.40
139.90
140.90
101.80
86.40
     Insurance
22.10
20.70
20.90
13.80
13.20
     Printing and stationery
     Professional and legal fees
48.70
51.10
38.70
26.50
23.70
     Traveling and conveyance
0.70
2.70
3.10
1.10
0.60
     Other Administration
16.10
19.30
18.10
17.50
20.90
Selling and Distribution Expenses
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
261.50
257.80
249.30
206.40
197.10
     Bad debts /advances written off
     Provision for doubtful debts
2.30
     Losson disposal of fixed assets(net)
5.70
1.90
3.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
253.50
257.80
247.40
202.60
197.10
Less: Expenses Capitalised
Total Expenditure
1332.00
1259.10
1146.20
865.80
797.20
Operating Profit (Excl OI)
5028.70
4772.10
4580.30
2973.60
2371.90
Other Income
88.90
42.40
29.60
27.80
24.60
     Interest Received
83.20
41.20
27.40
15.20
10.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
5.90
     Others
5.70
1.10
2.20
12.60
8.30
Operating Profit
5117.70
4814.40
4609.90
3001.40
2396.50
Interest
1170.30
1234.90
1256.80
345.90
140.30
     InterestonDebenture / Bonds
     Interest on Term Loan
976.80
1031.00
844.20
755.50
822.50
     Intereston Fixed deposits
     Bank Charges etc
5.40
5.60
255.80
     Other Interest
188.10
198.40
156.80
-409.60
-682.20
PBDT
3947.40
3579.50
3353.10
2655.50
2256.20
Depreciation
563.30
564.20
1027.80
754.90
487.00
Profit Before Taxation & Exceptional Items
3384.10
3015.30
2325.40
1900.60
1769.20
Exceptional Income / Expenses
Profit Before Tax
3384.10
3015.30
2325.40
1900.60
1769.20
Provision for Tax
1202.20
959.80
746.20
792.50
495.10
     Current Income Tax
680.40
526.80
406.30
353.50
330.40
     Deferred Tax
521.80
432.90
339.90
439.00
164.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2181.90
2055.60
1579.20
1108.10
1274.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2181.90
2055.60
1579.20
1108.10
1274.00
Adjustments to PAT
Profit Balance B/F
1575.30
1862.80
2624.60
3589.10
2382.70
Appropriations
3757.20
3918.40
4203.70
4697.20
3656.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
991.30
991.30
989.20
720.90
67.60
Equity Dividend %
260.00
260.00
260.00
260.00
80.00
Earnings Per Share
24.00
23.00
18.00
12.00
14.00
Adjusted EPS
24.00
23.00
18.00
12.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.