CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ORIENTAL HOTELS LTD.

NSE : ORIENTHOTBSE : 500314ISIN CODE : INE750A01020Industry : Hotel, Resort & RestaurantsHouse : Tata
BSE102.70-0.55 (-0.53 %)
PREV CLOSE ( ) 103.25
OPEN PRICE ( ) 103.30
BID PRICE (QTY) 102.70 (291)
OFFER PRICE (QTY) 103.05 (145)
VOLUME 1647
TODAY'S LOW / HIGH ( )102.50 103.30
52 WK LOW / HIGH ( )102.85 195.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
4397.00
3931.60
3945.10
2194.00
1158.80
     Rooms / Restaurant / Banquets
2318.70
2003.00
2008.50
1078.90
521.60
     Communication Services
     Food & Beverages
1783.00
1664.60
1680.50
973.80
554.80
     Other Operational Income
295.20
263.90
256.10
141.30
82.50
Less: Excise Duty
Operating Income (Net)
4397.00
3931.60
3945.10
2194.00
1158.80
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
440.90
397.40
389.60
218.80
151.00
     Opening Raw Materials
53.10
46.40
36.70
43.30
48.60
     Purchases Raw Materials
447.10
404.10
399.30
212.20
145.70
     Closing Raw Materials
59.30
53.10
46.40
36.70
43.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
294.10
268.00
282.20
209.10
136.90
     Electricity & Power
294.10
268.00
282.20
209.10
136.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
984.90
869.10
814.30
716.20
633.20
     Salaries, Wages & Bonus
626.40
533.10
493.80
415.60
377.40
     Contributions to EPF & Pension Funds
42.70
41.90
28.30
36.30
40.90
     Workmen and Staff Welfare Expenses
108.20
98.10
87.50
69.60
42.00
     Other Employees Cost
207.70
196.10
204.70
194.60
173.00
Other Operating & Servicing Cost
642.10
571.60
555.50
314.70
193.00
     Linen & Room Supplies
68.20
64.30
62.50
36.00
19.00
     Catering Supplies
35.40
41.20
45.50
20.70
16.60
     Repairs and Maintenance
179.10
185.60
165.40
105.10
72.90
     Laundry & Washing Expenses
34.60
28.30
29.60
21.80
13.90
     Music,Banquets and Restaurants
     Other Operating Expenses
324.90
252.20
252.60
131.00
70.70
Selling and Administration Expenses
925.50
831.40
771.90
492.00
356.40
     Rent , Rates & Taxes
127.00
110.70
107.60
79.30
79.60
     Insurance
25.60
23.20
16.70
15.80
15.40
     Printing and stationery
10.90
11.00
9.70
5.40
4.10
     Professional and legal fees
308.30
307.50
275.50
169.20
108.20
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
43.90
42.30
42.70
23.60
12.00
     Advertisement & Sales Promotion
203.80
171.50
159.10
96.70
59.50
     Other Selling & administrative Expenses
206.00
165.20
160.70
102.00
77.60
Miscellaneous Expenses
8.40
15.90
8.50
9.00
8.50
     Bad debts /advances written off
     Provision for doubtful debts
2.00
2.50
3.40
3.60
5.80
     Losson disposal of fixed assets(net)
0.90
4.90
1.70
0.10
0.00
     Losson foreign exchange fluctuations
0.50
0.40
0.30
0.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.50
8.10
3.00
5.10
1.90
Less: Expenses Capitalised
Total Expenditure
3295.90
2953.40
2822.00
1959.80
1479.10
Operating Profit (Excl OI)
1101.10
978.20
1123.10
234.20
-320.30
Other Income
32.00
111.80
107.70
70.40
72.40
     Interest Received
9.40
25.50
33.60
34.10
31.00
     Dividend Received
1.50
0.80
0.30
0.30
0.40
     Profit on sale of Fixed Assets
4.00
10.70
12.70
0.80
0.50
     Profits on sale of Investments
2.10
2.90
     Foreign Exchange Gains
0.60
0.00
0.50
0.70
0.80
     Provision Written Back
     Others
14.30
71.90
60.50
34.50
39.80
Operating Profit
1133.00
1090.00
1230.80
304.60
-247.90
Interest
170.10
171.60
201.20
222.00
220.10
     InterestonDebenture / Bonds
     Interest on Term Loan
141.70
141.40
180.40
208.70
206.60
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
28.50
30.10
20.80
13.30
13.40
PBDT
962.90
918.40
1029.60
82.60
-467.90
Depreciation
331.30
240.40
226.50
262.60
287.50
Profit Before Taxation & Exceptional Items
631.60
678.00
803.10
-180.00
-755.40
Exceptional Income / Expenses
Profit Before Tax
631.60
678.00
803.10
-180.00
-755.40
Provision for Tax
209.20
177.30
248.20
-51.60
-219.60
     Current Income Tax
114.90
117.30
145.50
8.60
9.50
     Deferred Tax
212.90
176.00
227.50
-60.20
-229.10
     Other taxes
-118.60
-115.90
-124.80
0.00
0.00
Profit After Tax
422.30
500.60
554.90
-128.40
-535.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-30.30
-4.10
-12.30
-74.20
-177.00
Other Consolidated Items
Consolidated Net Profit
392.10
496.50
542.60
-202.50
-712.80
Adjustments to PAT
Profit Balance B/F
1517.10
1112.00
575.10
776.90
1511.70
Appropriations
1909.20
1608.50
1117.80
574.40
798.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1909.20
1608.50
1117.80
574.40
798.90
Equity Dividend %
50.00
50.00
50.00
Earnings Per Share
2.00
3.00
3.00
-1.00
-4.00
Adjusted EPS
2.00
3.00
3.00
-1.00
-4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.