CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

RAYMOND LTD.

NSE : RAYMONDBSE : 500330ISIN CODE : INE301A01014Industry : AirlinesHouse : Vijaypat Singhania
BSE460.95-5.45 (-1.17 %)
PREV CLOSE ( ) 466.40
OPEN PRICE ( ) 464.55
BID PRICE (QTY) 460.20 (1)
OFFER PRICE (QTY) 460.90 (17)
VOLUME 1763
TODAY'S LOW / HIGH ( )459.50 468.00
52 WK LOW / HIGH ( )456.5 1908.35
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
19468.40
90530.40
82523.20
62023.90
36217.70
     Sales
18607.40
73767.50
70438.50
54234.70
34396.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
15909.10
11061.20
7074.70
1410.60
     Other Operational Income
861.00
853.80
1023.60
714.60
410.70
Less: Excise Duty
Net Sales
19468.40
90195.10
82147.20
61785.10
34464.70
EXPENDITURE :
Increase/Decrease in Stock
-403.30
-7460.90
-5175.60
-2434.70
5102.30
Raw Material Consumed
7358.80
33211.40
35158.80
24840.00
11331.90
     Opening Raw Materials
1071.30
2298.00
2593.70
1551.10
1928.20
     Purchases Raw Materials
6753.60
16391.60
16561.30
12906.50
6490.60
     Closing Raw Materials
885.60
3190.30
2298.00
2593.70
1551.10
     Other Direct Purchases / Brought in cost
419.50
17712.10
18301.90
12976.10
4464.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
696.20
2496.00
2560.40
2047.10
1235.70
     Electricity & Power
696.20
2496.00
2560.40
2047.10
1235.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3820.20
11606.10
10242.00
8795.90
6735.60
     Salaries, Wages & Bonus
3288.10
10066.50
8965.00
7808.00
5919.40
     Contributions to EPF & Pension Funds
242.40
584.40
527.00
438.70
394.30
     Workmen and Staff Welfare Expenses
238.50
614.40
586.40
415.20
269.70
     Other Employees Cost
51.20
340.90
163.60
134.10
152.10
Other Manufacturing Expenses
4313.40
25340.10
16741.50
13624.80
5062.30
     Sub-contracted / Out sourced services
     Processing Charges
1605.80
2272.70
2280.90
1652.40
785.40
     Repairs and Maintenance
172.60
421.50
429.50
341.30
189.00
     Packing Material Consumed
     Other Mfg Exp
2535.00
22645.90
14031.10
11631.00
4088.00
General and Administration Expenses
859.90
3264.40
2880.50
2323.60
1756.10
     Rent , Rates & Taxes
90.10
307.00
386.10
298.90
159.00
     Insurance
71.60
74.40
79.50
87.30
121.90
     Printing and stationery
     Professional and legal fees
287.70
897.90
739.70
735.00
579.90
     Traveling and conveyance
232.40
1021.00
853.50
497.10
240.70
     Other Administration
410.50
1985.10
1675.20
1202.30
895.30
Selling and Distribution Expenses
679.90
6101.30
5220.80
3594.60
2165.50
     Advertisement & Sales Promotion
50.10
3162.60
2237.70
1222.60
588.10
     Sales Commissions & Incentives
89.50
2070.40
1860.80
1432.30
1030.40
     Freight and Forwarding
540.30
868.30
1122.30
939.70
547.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
379.60
2588.70
2683.10
1893.30
1737.50
     Bad debts /advances written off
0.80
52.10
144.80
85.30
2.00
     Provision for doubtful debts
12.40
105.80
91.20
28.80
33.70
     Losson disposal of fixed assets(net)
7.20
156.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
359.20
2430.80
2447.10
1779.20
1545.20
Less: Expenses Capitalised
Total Expenditure
17704.70
77147.00
70311.50
54684.50
35126.90
Operating Profit (Excl OI)
1763.70
13048.00
11835.60
7100.60
-662.20
Other Income
1584.10
2703.90
1381.00
1705.20
2013.60
     Interest Received
656.90
1037.30
486.90
458.00
494.70
     Dividend Received
0.60
2.80
2.60
2.70
1.60
     Profit on sale of Fixed Assets
37.10
1.80
279.10
     Profits on sale of Investments
285.10
     Provision Written Back
5.70
101.80
189.60
51.60
209.90
     Foreign Exchange Gains
102.50
63.30
101.10
88.60
48.70
     Others
533.30
1461.70
599.00
825.20
1258.70
Operating Profit
3347.80
15752.00
13216.70
8805.80
1351.50
Interest
652.80
3758.20
2572.60
2276.60
2760.40
     InterestonDebenture / Bonds
563.30
1884.80
1235.70
1188.70
698.30
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3.00
35.30
13.40
7.80
3.80
     Other Interest
86.50
1838.10
1323.50
1080.10
2058.30
PBDT
2695.00
11993.80
10644.10
6529.20
-1408.90
Depreciation
1461.00
2836.80
2353.50
2397.90
3141.80
Profit Before Taxation & Exceptional Items
1234.00
9157.00
8290.60
4131.30
-4550.80
Exceptional Income / Expenses
-432.00
-1071.50
-1635.70
Profit Before Tax
783.40
18657.40
7373.20
2432.20
-4645.50
Provision for Tax
263.20
2226.70
2003.60
-219.00
-1609.10
     Current Income Tax
483.40
2017.40
358.20
580.90
95.20
     Deferred Tax
-220.20
209.30
1919.70
-626.40
-1704.30
     Other taxes
0.00
0.00
-274.30
-173.50
0.00
Profit After Tax
520.20
16430.70
5369.60
2651.20
-3036.50
Extra items
75836.00
0.00
0.00
0.00
0.00
Minority Interest
-42.60
-53.20
-80.20
-47.70
66.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
76313.60
16377.50
5289.40
2603.50
-2970.40
Adjustments to PAT
0.10
Profit Balance B/F
27810.00
11612.10
6556.60
4042.80
6962.50
Appropriations
104123.70
27989.60
11846.00
6646.20
3992.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
85538.00
179.70
233.80
89.70
-50.70
Equity Dividend %
100.00
30.00
30.00
Earnings Per Share
1147.00
246.00
79.00
39.00
-45.00
Adjusted EPS
1147.00
246.00
79.00
39.00
-45.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.