CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PIDILITE INDUSTRIES LTD.

NSE : PIDILITINDBSE : 500331ISIN CODE : INE318A01026Industry : ChemicalsHouse : Parekh
BSE1474.70-10 (-0.67 %)
PREV CLOSE ( ) 1484.70
OPEN PRICE ( ) 1467.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11222
TODAY'S LOW / HIGH ( )1467.35 1481.00
52 WK LOW / HIGH ( )1310.08 1620.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
131400.00
123830.00
117990.00
99210.00
72930.00
     Sales
127610.00
120240.00
114690.00
96200.00
70730.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3330.00
3130.00
2820.00
2600.00
1780.00
     Revenue from property development
     Other Operational Income
460.00
460.00
470.00
410.00
420.00
Less: Excise Duty
Net Sales
131400.00
123830.00
117990.00
99210.00
72930.00
EXPENDITURE :
Increase/Decrease in Stock
-1390.00
1260.00
-620.00
-2450.00
-1180.00
Raw Material Consumed
61350.00
58680.00
68210.00
56890.00
34950.00
     Opening Raw Materials
5990.00
8710.00
8130.00
6000.00
4200.00
     Purchases Raw Materials
55230.00
48300.00
60170.00
52530.00
31960.00
     Closing Raw Materials
7290.00
5990.00
8710.00
8130.00
5980.00
     Other Direct Purchases / Brought in cost
7420.00
7650.00
8620.00
6480.00
4770.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1130.00
1070.00
970.00
880.00
690.00
     Electricity & Power
1060.00
1010.00
910.00
830.00
560.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
70.00
60.00
60.00
50.00
130.00
Employee Cost
17420.00
14650.00
12460.00
11120.00
9810.00
     Salaries, Wages & Bonus
15090.00
13110.00
11170.00
9870.00
8840.00
     Contributions to EPF & Pension Funds
970.00
890.00
750.00
640.00
550.00
     Workmen and Staff Welfare Expenses
460.00
560.00
400.00
330.00
240.00
     Other Employees Cost
890.00
90.00
140.00
280.00
170.00
Other Manufacturing Expenses
10320.00
9280.00
8150.00
7440.00
6060.00
     Sub-contracted / Out sourced services
     Processing Charges
3700.00
3230.00
2660.00
2430.00
1930.00
     Repairs and Maintenance
690.00
690.00
640.00
640.00
480.00
     Packing Material Consumed
     Other Mfg Exp
5930.00
5370.00
4850.00
4380.00
3650.00
General and Administration Expenses
4610.00
4710.00
3640.00
2580.00
2190.00
     Rent , Rates & Taxes
610.00
650.00
530.00
340.00
370.00
     Insurance
250.00
330.00
280.00
210.00
130.00
     Printing and stationery
1040.00
960.00
650.00
510.00
380.00
     Professional and legal fees
900.00
1040.00
710.00
590.00
540.00
     Traveling and conveyance
1620.00
1530.00
1300.00
770.00
620.00
     Other Administration
1810.00
1730.00
1460.00
930.00
770.00
Selling and Distribution Expenses
5140.00
4750.00
2940.00
2060.00
1730.00
     Advertisement & Sales Promotion
5050.00
4600.00
2800.00
1960.00
1600.00
     Sales Commissions & Incentives
100.00
150.00
130.00
110.00
130.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2690.00
2360.00
2400.00
2200.00
1880.00
     Bad debts /advances written off
20.00
40.00
10.00
70.00
70.00
     Provision for doubtful debts
210.00
30.00
70.00
170.00
110.00
     Losson disposal of fixed assets(net)
10.00
50.00
20.00
90.00
60.00
     Losson foreign exchange fluctuations
90.00
70.00
340.00
220.00
20.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2360.00
2170.00
1960.00
1660.00
1620.00
Less: Expenses Capitalised
Total Expenditure
101280.00
96760.00
98150.00
80740.00
56120.00
Operating Profit (Excl OI)
30130.00
27070.00
19840.00
18470.00
16810.00
Other Income
2470.00
1400.00
500.00
360.00
790.00
     Interest Received
150.00
120.00
80.00
50.00
170.00
     Dividend Received
0.00
10.00
10.00
10.00
     Profit on sale of Fixed Assets
30.00
40.00
20.00
     Profits on sale of Investments
     Provision Written Back
20.00
50.00
0.00
90.00
0.00
     Foreign Exchange Gains
     Others
2270.00
1180.00
380.00
210.00
610.00
Operating Profit
32600.00
28470.00
20340.00
18840.00
17600.00
Interest
500.00
510.00
480.00
420.00
370.00
     InterestonDebenture / Bonds
     Interest on Term Loan
130.00
180.00
240.00
250.00
160.00
     Intereston Fixed deposits
160.00
160.00
100.00
80.00
80.00
     Bank Charges etc
     Other Interest
210.00
180.00
130.00
90.00
140.00
PBDT
32090.00
27960.00
19860.00
18420.00
17230.00
Depreciation
3580.00
3410.00
2700.00
2400.00
2010.00
Profit Before Taxation & Exceptional Items
28510.00
24550.00
17170.00
16020.00
15220.00
Exceptional Income / Expenses
-250.00
-720.00
-40.00
Profit Before Tax
28230.00
23790.00
17230.00
16140.00
15220.00
Provision for Tax
7270.00
6320.00
4340.00
4070.00
3960.00
     Current Income Tax
7120.00
6380.00
4380.00
4080.00
4000.00
     Deferred Tax
140.00
-70.00
-40.00
-10.00
-40.00
     Other taxes
0.00
10.00
0.00
0.00
0.00
Profit After Tax
20960.00
17470.00
12890.00
12070.00
11260.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-200.00
-180.00
-160.00
10.00
50.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
20760.00
17290.00
12730.00
12080.00
11310.00
Adjustments to PAT
Profit Balance B/F
68280.00
56950.00
49290.00
41350.00
30040.00
Appropriations
89040.00
74250.00
62020.00
53420.00
41360.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8320.00
5970.00
5070.00
4140.00
10.00
Equity Dividend %
2000.00
1600.00
1100.00
1000.00
850.00
Earnings Per Share
41.00
34.00
25.00
24.00
22.00
Adjusted EPS
20.00
17.00
13.00
12.00
11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.