CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PRISM JOHNSON LTD.

NSE : PRSMJOHNSNBSE : 500338ISIN CODE : INE010A01011Industry : Cement & Construction MaterialsHouse : Raheja Rajan
BSE116.00-1.05 (-0.9 %)
PREV CLOSE ( ) 117.05
OPEN PRICE ( ) 117.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10666
TODAY'S LOW / HIGH ( )115.40 117.50
52 WK LOW / HIGH ( )97.7 171.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
81240.00
73860.00
78720.00
77290.00
66180.00
     Sales
80060.00
72770.00
76540.00
74470.00
63370.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
640.00
780.00
1230.00
1380.00
1110.00
     Revenue from property development
     Other Operational Income
550.00
310.00
950.00
1440.00
1690.00
Less: Excise Duty
Net Sales
73810.00
68110.00
74270.00
73610.00
63060.00
EXPENDITURE :
Increase/Decrease in Stock
1140.00
-350.00
-70.00
0.00
-950.00
Raw Material Consumed
25320.00
23650.00
25070.00
24020.00
21670.00
     Opening Raw Materials
1550.00
1800.00
1680.00
1760.00
1530.00
     Purchases Raw Materials
19610.00
18120.00
18890.00
18890.00
17780.00
     Closing Raw Materials
1680.00
1550.00
1800.00
1680.00
1760.00
     Other Direct Purchases / Brought in cost
5840.00
5290.00
6290.00
5050.00
4120.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12860.00
13150.00
14840.00
16640.00
11780.00
     Electricity & Power
12860.00
13150.00
14840.00
16640.00
11780.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6440.00
6270.00
6200.00
6260.00
6150.00
     Salaries, Wages & Bonus
5810.00
5630.00
5580.00
5620.00
5510.00
     Contributions to EPF & Pension Funds
380.00
390.00
370.00
380.00
400.00
     Workmen and Staff Welfare Expenses
240.00
250.00
250.00
260.00
240.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
6320.00
6250.00
8620.00
4540.00
3800.00
     Sub-contracted / Out sourced services
3280.00
2890.00
1310.00
870.00
350.00
     Processing Charges
     Repairs and Maintenance
2000.00
2290.00
2250.00
500.00
470.00
     Packing Material Consumed
     Other Mfg Exp
1030.00
1060.00
5060.00
3160.00
2970.00
General and Administration Expenses
2320.00
2830.00
3130.00
3060.00
2300.00
     Rent , Rates & Taxes
460.00
510.00
480.00
500.00
460.00
     Insurance
300.00
260.00
270.00
930.00
850.00
     Printing and stationery
     Professional and legal fees
630.00
1040.00
1560.00
890.00
540.00
     Traveling and conveyance
660.00
720.00
700.00
620.00
430.00
     Other Administration
940.00
1020.00
820.00
740.00
440.00
Selling and Distribution Expenses
11090.00
10550.00
11230.00
14060.00
12010.00
     Advertisement & Sales Promotion
1140.00
1230.00
1320.00
1680.00
1280.00
     Sales Commissions & Incentives
690.00
640.00
490.00
910.00
810.00
     Freight and Forwarding
9260.00
8680.00
9410.00
8170.00
6640.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
3300.00
3280.00
Miscellaneous Expenses
1340.00
1170.00
1950.00
1320.00
1520.00
     Bad debts /advances written off
190.00
150.00
810.00
70.00
670.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
20.00
     Losson foreign exchange fluctuations
160.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1150.00
1020.00
1140.00
1060.00
850.00
Less: Expenses Capitalised
Total Expenditure
66830.00
63520.00
70960.00
69900.00
58290.00
Operating Profit (Excl OI)
6980.00
4590.00
3310.00
3700.00
4780.00
Other Income
350.00
1290.00
2010.00
360.00
930.00
     Interest Received
180.00
1090.00
250.00
170.00
170.00
     Dividend Received
0.00
40.00
40.00
     Profit on sale of Fixed Assets
10.00
40.00
20.00
40.00
     Profits on sale of Investments
0.00
0.00
0.00
     Provision Written Back
110.00
150.00
740.00
120.00
620.00
     Foreign Exchange Gains
0.00
30.00
     Others
60.00
20.00
1000.00
30.00
30.00
Operating Profit
7330.00
5880.00
5320.00
4060.00
5710.00
Interest
1810.00
2270.00
2010.00
1970.00
1930.00
     InterestonDebenture / Bonds
     Interest on Term Loan
860.00
1100.00
1040.00
1170.00
1360.00
     Intereston Fixed deposits
170.00
170.00
150.00
140.00
140.00
     Bank Charges etc
110.00
150.00
180.00
190.00
150.00
     Other Interest
680.00
850.00
630.00
460.00
280.00
PBDT
5520.00
3610.00
3310.00
2090.00
3780.00
Depreciation
5310.00
4760.00
4140.00
3900.00
3100.00
Profit Before Taxation & Exceptional Items
210.00
-1150.00
-830.00
-1810.00
680.00
Exceptional Income / Expenses
1110.00
1460.00
2430.00
-70.00
90.00
Profit Before Tax
1460.00
500.00
1740.00
-1780.00
840.00
Provision for Tax
400.00
-430.00
120.00
-200.00
400.00
     Current Income Tax
430.00
90.00
310.00
40.00
40.00
     Deferred Tax
-90.00
10.00
80.00
-190.00
380.00
     Other taxes
70.00
-530.00
-260.00
-40.00
-10.00
Profit After Tax
1050.00
930.00
1620.00
-1580.00
440.00
Extra items
-750.00
-480.00
0.00
0.00
0.00
Minority Interest
430.00
350.00
190.00
550.00
480.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
730.00
800.00
1810.00
-1030.00
920.00
Adjustments to PAT
Profit Balance B/F
9460.00
8650.00
6970.00
8040.00
7150.00
Appropriations
10190.00
9450.00
8780.00
7010.00
8070.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
180.00
-10.00
50.00
40.00
30.00
Equity Dividend %
Earnings Per Share
1.00
2.00
4.00
-2.00
2.00
Adjusted EPS
1.00
2.00
4.00
-2.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.